China Huirong Financial Holdings Limited (HKG:1290)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5200
0.00 (0.00%)
Jul 31, 2026, 3:16 PM HKT

HKG:1290 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
404.72331.46373.56365.6398.55
Other Revenue
286.92321.7281.37255.38387.12
691.64653.16654.93621.01485.67
Revenue Growth
5.89%-0.27%5.46%27.87%90.74%
Cost of Revenue
503.3427.15445.43436.2249.32
Gross Profit
188.34226.01209.5184.81236.35
Selling, General & Admin
74.9578.7876.9570.6361.32
Other Operating Expenses
-4.01-8.47-5.590-0.11
Operating Expenses
70.9470.3171.3670.6361.21
Operating Income
117.4155.7138.14114.18175.14
Interest Expense
-47.16-56.73-40.74-31.88-25.58
Earnings From Equity Investments
--2.241.72-
Currency Exchange Gain (Loss)
-0.770.020.223.13-3.3
Other Non Operating Income (Expenses)
29.61-2.98-8.210.330.25
EBT Excluding Unusual Items
99.0796.0191.6687.47146.51
Pretax Income
99.0796.0191.6687.47146.51
Income Tax Expense
28.2624.992527.1245.8
Earnings From Continuing Operations
70.8271.0366.6660.35100.71
Minority Interest in Earnings
-18.23-20.54-20.21-19.29-13.55
Net Income
52.5850.4946.4541.0687.17
Net Income to Common
52.5850.4946.4541.0687.17
Net Income Growth
4.15%8.68%13.14%-52.90%3833.62%
Shares Outstanding (Basic)
1,0901,0901,0901,0901,089
Shares Outstanding (Diluted)
1,0901,0901,0901,0901,089
Shares Change
---0.10%-0.60%
EPS (Basic)
0.050.050.040.040.08
EPS (Diluted)
0.050.050.040.040.08
EPS Growth
4.35%7.98%13.14%-52.93%3900.00%
Free Cash Flow
266.28-80.33-261.44-111.9469.59
Free Cash Flow Per Share
0.24-0.07-0.24-0.100.06
Dividend Per Share
0.0270.0280.0180.0270.033
Dividend Growth
-4.37%55.29%-31.59%-18.57%-
Gross Margin
27.23%34.60%31.99%29.76%48.67%
Operating Margin
16.97%23.84%21.09%18.39%36.06%
Profit Margin
7.60%7.73%7.09%6.61%17.95%
Free Cash Flow Margin
38.50%-12.30%-39.92%-18.02%14.33%
EBITDA
119.52161.91145.03120.75180.15
EBITDA Margin
17.28%24.79%22.14%19.45%37.09%
D&A For EBITDA
2.126.26.896.585.01
EBIT
117.4155.7138.14114.18175.14
EBIT Margin
16.97%23.84%21.09%18.39%36.06%
Effective Tax Rate
28.52%26.02%27.27%31.01%31.26%
Advertising Expenses
0.420.41.270.370.42