China Huirong Financial Holdings Limited (HKG:1290)
Hong Kong · Delayed Price · Currency is HKD 0.5900
+0.0400 (7.27%)
Sep 16, 2026, 2:39 PM HKT
HKG:1290 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 362.45 | 404.72 | 331.46 | 373.56 | 365.63 | 98.55 |
Other Revenue | 268.69 | 286.92 | 321.7 | 281.37 | 255.38 | 387.12 |
| 631.14 | 691.64 | 653.16 | 654.93 | 621.01 | 485.67 | |
Revenue Growth | -2.36% | 5.89% | -0.27% | 5.46% | 27.87% | 90.74% |
Cost of Revenue | 433.9 | 503.3 | 427.15 | 445.43 | 436.2 | 249.32 |
Gross Profit | 197.25 | 188.34 | 226.01 | 209.5 | 184.81 | 236.35 |
Selling, General & Admin | 70.27 | 74.95 | 78.78 | 76.95 | 70.63 | 61.32 |
Other Operating Expenses | 20.73 | -4.01 | -8.47 | -5.59 | 0 | -0.11 |
Operating Expenses | 91 | 70.94 | 70.31 | 71.36 | 70.63 | 61.21 |
Operating Income | 106.25 | 117.4 | 155.7 | 138.14 | 114.18 | 175.14 |
Interest Expense | -42.01 | -47.16 | -56.73 | -40.74 | -31.88 | -25.58 |
Earnings From Equity Investments | - | - | - | 2.24 | 1.72 | - |
Currency Exchange Gain (Loss) | -2.65 | -0.77 | 0.02 | 0.22 | 3.13 | -3.3 |
Other Non Operating Income (Expenses) | 25.74 | 29.61 | -2.98 | -8.21 | 0.33 | 0.25 |
EBT Excluding Unusual Items | 87.32 | 99.07 | 96.01 | 91.66 | 87.47 | 146.51 |
Pretax Income | 87.32 | 99.07 | 96.01 | 91.66 | 87.47 | 146.51 |
Income Tax Expense | 26.41 | 28.26 | 24.99 | 25 | 27.12 | 45.8 |
Earnings From Continuing Operations | 60.91 | 70.82 | 71.03 | 66.66 | 60.35 | 100.71 |
Minority Interest in Earnings | -17.92 | -18.23 | -20.54 | -20.21 | -19.29 | -13.55 |
Net Income | 42.99 | 52.58 | 50.49 | 46.45 | 41.06 | 87.17 |
Net Income to Common | 42.99 | 52.58 | 50.49 | 46.45 | 41.06 | 87.17 |
Net Income Growth | -18.33% | 4.15% | 8.68% | 13.14% | -52.90% | 3833.62% |
Shares Outstanding (Basic) | 1,090 | 1,090 | 1,090 | 1,090 | 1,090 | 1,089 |
Shares Outstanding (Diluted) | 1,090 | 1,090 | 1,090 | 1,090 | 1,090 | 1,089 |
Shares Change | - | - | - | - | 0.10% | -0.60% |
EPS (Basic) | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 |
EPS (Diluted) | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.08 |
EPS Growth | -18.75% | 4.35% | 7.98% | 13.14% | -52.93% | 3900.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 107.15 | 266.28 | -80.33 | -261.44 | -111.94 | 69.59 |
Free Cash Flow Per Share | 0.10 | 0.24 | -0.07 | -0.24 | -0.10 | 0.06 |
Dividend Per Share | - | 0.027 | 0.028 | 0.018 | 0.027 | 0.033 |
Dividend Growth | - | -4.37% | 55.29% | -31.59% | -18.57% | - |
Gross Margin | 31.25% | 27.23% | 34.60% | 31.99% | 29.76% | 48.67% |
Operating Margin | 16.83% | 16.97% | 23.84% | 21.09% | 18.39% | 36.06% |
Profit Margin | 6.81% | 7.60% | 7.73% | 7.09% | 6.61% | 17.95% |
Free Cash Flow Margin | 16.98% | 38.50% | -12.30% | -39.92% | -18.02% | 14.33% |
EBITDA | 108.1 | 119.52 | 161.91 | 145.03 | 120.75 | 180.15 |
EBITDA Margin | 17.13% | 17.28% | 24.79% | 22.14% | 19.45% | 37.09% |
D&A For EBITDA | 1.85 | 2.12 | 6.2 | 6.89 | 6.58 | 5.01 |
EBIT | 106.25 | 117.4 | 155.7 | 138.14 | 114.18 | 175.14 |
EBIT Margin | 16.83% | 16.97% | 23.84% | 21.09% | 18.39% | 36.06% |
Effective Tax Rate | 30.25% | 28.52% | 26.02% | 27.27% | 31.01% | 31.26% |
Advertising Expenses | - | 0.42 | 0.4 | 1.27 | 0.37 | 0.42 |