China Maple Leaf Educational Systems Limited (HKG:1317)
Hong Kong · Delayed Price · Currency is HKD 0.1770
0.00 (0.00%)
Aug 17, 2026, 4:08 PM HKT
HKG:1317 Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 1,109 | 1,180 | 1,228 | 1,151 | 989.8 | 941.02 | |
Revenue Growth | -7.89% | -3.94% | 6.71% | 16.30% | 5.18% | 143.86% |
Cost of Revenue | 564.62 | 596.2 | 635.48 | 647.88 | 563.54 | 525.27 |
Gross Profit | 544.71 | 583.85 | 592.98 | 503.28 | 426.25 | 415.75 |
Selling, General & Admin | 319.81 | 305.31 | 311.87 | 317.32 | 300.39 | 266.44 |
Operating Expenses | 321.22 | 312.77 | 321.46 | 318.36 | 300.02 | 264.68 |
Operating Income | 223.5 | 271.07 | 271.52 | 184.92 | 126.23 | 151.07 |
Interest Expense | -89.29 | -104.21 | -213.06 | -220.71 | -1.25 | -116.27 |
Interest & Investment Income | 7.04 | 8.64 | 10.2 | 8.22 | 35.33 | 42.72 |
Currency Exchange Gain (Loss) | -25.01 | -4.77 | 14.62 | 105.37 | -23.9 | -0.45 |
Other Non Operating Income (Expenses) | 60.12 | 52.87 | 18.92 | 14.64 | -176.44 | 19.12 |
EBT Excluding Unusual Items | 176.36 | 223.61 | 102.2 | 92.44 | -40.03 | 96.2 |
Impairment of Goodwill | - | - | - | - | - | -199.22 |
Gain (Loss) on Sale of Investments | 2.15 | 3 | -26.15 | -56.79 | 25.44 | 52.85 |
Gain (Loss) on Sale of Assets | 3.03 | 4.26 | 0.77 | 7.33 | 163.94 | -1.76 |
Asset Writedown | - | - | - | - | - | -594.44 |
Legal Settlements | - | - | - | - | -99.21 | - |
Other Unusual Items | 234.8 | 196.38 | 3.79 | 9.49 | 34.01 | 20.56 |
Pretax Income | 416.33 | 427.26 | 80.61 | 52.47 | 84.14 | -625.82 |
Income Tax Expense | 107.31 | 118.38 | 65.1 | 47.35 | 27.02 | 46.1 |
Earnings From Continuing Operations | 309.02 | 308.88 | 15.51 | 5.12 | 57.13 | -671.92 |
Earnings From Discontinued Operations | - | - | - | - | - | -2,456 |
Net Income to Company | 309.02 | 308.88 | 15.51 | 5.12 | 57.13 | -3,128 |
Net Income | 309.02 | 308.88 | 15.51 | 5.12 | 57.13 | -3,128 |
Net Income to Common | 309.02 | 308.88 | 15.51 | 5.12 | 57.13 | -3,128 |
Net Income Growth | 76.46% | 1891.09% | 202.99% | -91.04% | - | - |
Shares Outstanding (Basic) | 2,875 | 2,932 | 2,971 | 2,971 | 2,971 | 2,971 |
Shares Outstanding (Diluted) | 2,875 | 2,932 | 2,971 | 2,971 | 3,355 | 2,971 |
Shares Change | -3.08% | -1.32% | - | -11.44% | 12.92% | 0.01% |
EPS (Basic) | 0.11 | 0.11 | 0.01 | 0.00 | 0.02 | -1.05 |
EPS (Diluted) | 0.11 | 0.11 | 0.01 | 0.00 | 0.01 | -1.05 |
EPS Growth | 82.24% | 1926.39% | 205.82% | -88.40% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | 288.61 | 330.17 | 379.96 | 129.05 | 155.85 | 676.79 |
Free Cash Flow Per Share | 0.10 | 0.11 | 0.13 | 0.04 | 0.05 | 0.23 |
Gross Margin | 49.10% | 49.48% | 48.27% | 43.72% | 43.06% | 44.18% |
Operating Margin | 20.15% | 22.97% | 22.10% | 16.06% | 12.75% | 16.05% |
Profit Margin | 27.86% | 26.17% | 1.26% | 0.45% | 5.77% | -332.37% |
Free Cash Flow Margin | 26.02% | 27.98% | 30.93% | 11.21% | 15.75% | 71.92% |
EBITDA | 374.49 | 422.84 | 439.31 | 369.25 | 298.66 | 300.34 |
EBITDA Margin | 33.76% | 35.83% | 35.76% | 32.08% | 30.17% | 31.92% |
D&A For EBITDA | 150.99 | 151.77 | 167.79 | 184.32 | 172.43 | 149.26 |
EBIT | 223.5 | 271.07 | 271.52 | 184.92 | 126.23 | 151.07 |
EBIT Margin | 20.15% | 22.97% | 22.10% | 16.06% | 12.75% | 16.05% |
Effective Tax Rate | 25.77% | 27.71% | 80.76% | 90.24% | 32.11% | - |