Luxxu Group Limited (HKG:1327)
Hong Kong · Delayed Price · Currency is HKD 1.550
0.00 (0.00%)
Sep 11, 2026, 3:46 PM HKT
Luxxu Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42.79 | 42.07 | 29.36 | 31.67 | 64.41 | 70.66 | |
Revenue Growth | 49.43% | 43.31% | -7.29% | -50.83% | -8.84% | 12.39% |
Cost of Revenue | 30.33 | 31.15 | 33.27 | 29.2 | 74.88 | 93.46 |
Gross Profit | 12.45 | 10.92 | -3.92 | 2.47 | -10.48 | -22.8 |
Selling, General & Admin | 20.11 | 25.12 | 26.85 | 24.03 | 25.36 | 28.62 |
Operating Expenses | 36.81 | 38.65 | 45.26 | 34.2 | 35.83 | 27.43 |
Operating Income | -24.36 | -27.73 | -49.18 | -31.73 | -46.3 | -50.23 |
Interest Expense | -2.37 | -2.47 | -2.33 | -2.37 | -1.93 | -1.79 |
Interest & Investment Income | - | - | - | - | - | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | -0.06 | 0.04 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 6.79 |
EBT Excluding Unusual Items | -26.72 | -30.21 | -51.51 | -34.1 | -48.29 | -45.19 |
Impairment of Goodwill | - | - | - | - | - | -3.1 |
Gain (Loss) on Sale of Investments | 6.3 | 8.52 | -0.46 | -5.48 | 0.02 | 4.43 |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | - | - |
Other Unusual Items | - | - | - | - | 0.02 | - |
Pretax Income | -20.42 | -21.69 | -51.96 | -39.54 | -48.25 | -43.86 |
Earnings From Continuing Operations | -20.42 | -21.69 | -51.96 | -39.54 | -48.25 | -43.86 |
Net Income to Company | -20.42 | -21.69 | -51.96 | -39.54 | -48.25 | -43.86 |
Net Income | -20.42 | -21.69 | -51.96 | -39.54 | -48.25 | -43.86 |
Net Income to Common | -20.42 | -21.69 | -51.96 | -39.54 | -48.25 | -43.86 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 207 | 178 | 110 | 108 | 108 | 94 |
Shares Outstanding (Diluted) | 207 | 178 | 110 | 108 | 108 | 94 |
Shares Change | 54.63% | 61.25% | 2.28% | - | 14.74% | 26.04% |
EPS (Basic) | -0.10 | -0.12 | -0.47 | -0.37 | -0.45 | -0.47 |
EPS (Diluted) | -0.10 | -0.12 | -0.47 | -0.37 | -0.45 | -0.47 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.22 | 2.19 | 3.19 | 0.21 | 4.4 | -9.43 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.03 | 0.00 | 0.04 | -0.10 |
Gross Margin | 29.11% | 25.95% | -13.34% | 7.79% | -16.26% | -32.27% |
Operating Margin | -56.93% | -65.92% | -167.52% | -100.21% | -71.89% | -71.08% |
Profit Margin | -47.73% | -51.55% | -177.01% | -124.85% | -74.91% | -62.07% |
Free Cash Flow Margin | 9.86% | 5.21% | 10.85% | 0.66% | 6.83% | -13.35% |
EBITDA | -21.03 | -24.36 | -43.7 | -23.85 | -38.79 | -43.24 |
EBITDA Margin | -49.14% | -57.89% | -148.87% | -75.31% | -60.22% | -61.20% |
D&A For EBITDA | 3.33 | 3.38 | 5.48 | 7.88 | 7.51 | 6.98 |
EBIT | -24.36 | -27.73 | -49.18 | -31.73 | -46.3 | -50.23 |
EBIT Margin | -56.93% | -65.92% | -167.52% | -100.21% | -71.89% | -71.08% |
Advertising Expenses | - | - | - | 5.43 | 8.99 | 14.7 |