Goldstream Investment Limited (HKG:1328)

Hong Kong · Delayed Price · Currency is HKD

3.460

-0.060 (-1.70%)

Sep 14, 2026, 2:16 PM HKT

Goldstream Investment Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	294.15	136.97	137.44	91.61	-26.67	14.8
Revenue Growth	114.75%	-0.34%	50.02%	-	-	-91.41%
Gross Profit	162.66	3.97	96.89	62.32	-49.06	-33.2
Operating Income	141.15	-16.72	76.54	46.98	-74.89	-69.65
Net Income	145.38	-8.78	67.37	46.39	-33.4	-67.73
Earnings Per Share	0.53	-0.03	0.27	0.20	-0.15	-0.30
EPS Growth	-	-	36.00%	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
IM Business	56.53	47.18	25.53	22.31	36.39	58.2
SDI Business	232.54	84.94	71.97	22.02	-72.68	-45.68
Total	289.07	132.12	97.49	44.33	-37.28	10.7

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	520.1	384.67	468.26	245.06	122.69	426.34
Total Debt	8.82	10.45	5.93	-	1.66	214.22
Net Cash (Debt)	511.28	374.22	462.34	245.06	121.04	212.12
Net Cash Growth	36.63%	-19.06%	88.67%	102.46%	-42.94%	-30.98%
Net Cash Per Share	1.85	1.38	1.87	1.07	0.53	0.93

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	66.86	56.6	5.24	-64.93	10.1
Capital Expenditures	-	-0.01	-0.02	-0.71	-0.05	-0.16
Free Cash Flow	-	66.85	56.58	4.53	-64.98	9.94
Free Cash Flow Growth	-	18.15%	1149.51%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	55.30%	2.90%	70.49%	68.02%	-	-224.32%
Operating Margin	47.98%	-12.21%	55.69%	51.28%	-	-470.60%
Pretax Margin	56.87%	-0.01%	52.50%	51.50%	306.22%	-394.66%
Profit Margin	49.42%	-6.41%	49.01%	50.64%	-	-457.63%
FCF Margin	-	48.80%	41.16%	4.94%	-	67.15%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	6.56	-	10.86	8.67	-	-
P/FCF Ratio	-	11.83	12.93	88.86	-	139.29
PS Ratio	3.01	5.77	5.32	4.39	-21.98	93.53