China Cinda Asset Management Co., Ltd. (HKG:1359)
0.9050
+0.0050 (0.56%)
Sep 10, 2026, 4:08 PM HKT
HKG:1359 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 26,903 | 30,003 | 35,672 | 39,435 | 37,682 | 46,759 |
Total Interest Expense | 34,454 | 37,106 | 42,912 | 44,081 | 40,081 | 41,957 |
Net Interest Income | -7,552 | -7,104 | -7,241 | -4,646 | -2,399 | 4,802 |
Brokerage Commission | 5,944 | 5,800 | 4,921 | 4,903 | 5,110 | 5,291 |
Gain on Sale of Investments (Rev) | 8,059 | 15,286 | 76.78 | - | 1,059 | 994.95 |
Other Revenue | 15,757 | 14,708 | 22,463 | 21,578 | 22,636 | 49,679 |
Revenue Before Loan Losses | 22,208 | 28,691 | 20,221 | 21,836 | 26,407 | 60,768 |
Provision for Loan Losses | -1,626 | 1,725 | -3,220 | -2,052 | -1,516 | 8,268 |
| 23,835 | 26,966 | 23,441 | 23,888 | 27,922 | 52,500 | |
Revenue Growth | 5.59% | 15.04% | -1.87% | -14.45% | -46.81% | 6.31% |
Salaries & Employee Benefits | 5,425 | 5,625 | 5,526 | 5,710 | 6,122 | - |
Cost of Services Provided | 5,026 | 5,512 | 7,827 | 8,521 | 13,484 | 30,305 |
Other Operating Expenses | -194.45 | -77.16 | -316.16 | -439.25 | -304.22 | 2,083 |
Total Operating Expenses | 12,966 | 13,779 | 15,303 | 15,728 | 21,552 | 32,484 |
Operating Income | 10,869 | 13,187 | 8,138 | 8,160 | 6,371 | 20,016 |
Currency Exchange Gains | -2,165 | -929.31 | -403.41 | 369.52 | 1,998 | -485.4 |
Other Non-Operating Income (Expenses) | -4,264 | -4,078 | -4,433 | -3,340 | -3,621 | -611.66 |
EBT Excluding Unusual Items | 8,103 | 10,045 | 7,730 | 11,623 | 13,731 | 18,919 |
Impairment of Goodwill | -5.65 | -37.27 | -100.84 | -638 | - | - |
Asset Writedown | -3,290 | -5,486 | -960.46 | -381.08 | -398.08 | -77.06 |
Legal Settlements | - | - | - | - | - | -82.28 |
Gain (Loss) on Sale of Investments | -2,997 | -6,474 | -2,664 | -2,399 | -2,828 | -1,102 |
Other Unusual Items | - | - | - | - | - | 599.53 |
Pretax Income | 1,810 | -1,952 | 4,004 | 8,205 | 10,505 | 18,389 |
Income Tax Expense | 1,924 | -2,155 | 482.08 | 1,193 | 3,226 | 5,388 |
Earnings From Continuing Ops. | -114.02 | 203.02 | 3,522 | 7,012 | 7,279 | 13,000 |
Earnings From Discontinued Ops. | 69.56 | - | - | - | - | - |
Net Income to Company | -44.46 | 203.02 | 3,522 | 7,012 | 7,279 | 13,000 |
Minority Interest in Earnings | 2,111 | 3,359 | -485.48 | -1,191 | -965.37 | -938.75 |
Net Income | 2,066 | 3,562 | 3,036 | 5,821 | 6,313 | 12,062 |
Preferred Dividends & Other Adjustments | 1,551 | 1,551 | 1,552 | 1,557 | 1,011 | - |
Net Income to Common | 515.5 | 2,012 | 1,485 | 4,264 | 5,302 | 12,062 |
Net Income Growth | -75.78% | 35.50% | -65.18% | -19.58% | -56.04% | -0.79% |
Shares Outstanding (Basic) | 38,165 | 38,165 | 38,165 | 38,165 | 38,165 | 41,592 |
Shares Outstanding (Diluted) | 38,165 | 38,165 | 38,165 | 38,165 | 38,165 | 41,592 |
Shares Change | - | - | - | - | -8.24% | 8.98% |
EPS (Basic) | 0.01 | 0.05 | 0.04 | 0.11 | 0.14 | 0.29 |
EPS (Diluted) | 0.01 | 0.05 | 0.04 | 0.11 | 0.14 | 0.29 |
EPS Growth | -78.80% | 28.54% | -64.64% | -20.83% | -52.09% | -8.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,647 | 24,004 | 67,276 | 14,696 | 52,241 | 48,066 |
Free Cash Flow Per Share | -0.04 | 0.63 | 1.76 | 0.39 | 1.37 | 1.16 |
Dividend Per Share | 0.028 | 0.028 | 0.024 | 0.046 | 0.050 | 0.095 |
Dividend Growth | 17.34% | 17.34% | -47.84% | -7.80% | -47.65% | -8.92% |
Operating Margin | 45.60% | 48.90% | 34.72% | 34.16% | 22.81% | 38.13% |
Profit Margin | 2.16% | 7.46% | 6.33% | 17.85% | 18.99% | 22.98% |
Free Cash Flow Margin | -6.91% | 89.02% | 287.00% | 61.52% | 187.09% | 91.55% |
Effective Tax Rate | 106.30% | - | 12.04% | 14.54% | 30.71% | 29.30% |
Revenue as Reported | 72,175 | 72,175 | 73,040 | 76,168 | 80,988 | 103,173 |