Guming Holdings Limited (HKG:1364)
Hong Kong · Delayed Price · Currency is HKD 22.30
+0.06 (0.27%)
Oct 6, 2026, 4:08 PM HKT
Guming Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,721 | 12,914 | 8,791 | 7,676 | 5,559 | 4,384 | |
Revenue Growth | 40.94% | 46.89% | 14.54% | 38.07% | 26.81% | - |
Cost of Revenue | 9,752 | 8,652 | 6,104 | 5,272 | 3,996 | 3,070 |
Gross Profit | 4,969 | 4,262 | 2,687 | 2,403 | 1,563 | 1,314 |
Selling, General & Admin | 1,156 | 1,068 | 790.85 | 619.43 | 455.75 | 309.94 |
Research & Development | 234.16 | 223.36 | 232.62 | 198.74 | 118.29 | 65.03 |
Other Operating Expenses | 0.25 | -53.92 | -85.52 | -99.41 | -31.98 | -23.35 |
Operating Expenses | 1,390 | 1,237 | 937.96 | 718.76 | 542.06 | 351.62 |
Operating Income | 3,578 | 3,025 | 1,750 | 1,685 | 1,021 | 962.09 |
Interest Expense | -126.13 | -74.14 | -3.34 | -5.23 | -5.42 | -5.08 |
Interest & Investment Income | 305.49 | 204 | 68.26 | 53.74 | 5.38 | 2.18 |
Currency Exchange Gain (Loss) | -7.36 | - | - | 4.32 | 7.94 | - |
Other Non Operating Income (Expenses) | - | 556.9 | -25.65 | -294.22 | -389.52 | -728.39 |
EBT Excluding Unusual Items | 3,750 | 3,712 | 1,789 | 1,443 | 639.24 | 230.8 |
Gain (Loss) on Sale of Investments | 70.92 | 46.96 | 15.51 | 1.91 | 10.93 | 16.29 |
Gain (Loss) on Sale of Assets | 1.56 | - | - | - | 0.19 | - |
Pretax Income | 3,823 | 3,759 | 1,804 | 1,445 | 650.36 | 247.09 |
Income Tax Expense | 765.62 | 643.14 | 311.09 | 348.73 | 278.33 | 223.1 |
Earnings From Continuing Operations | 3,057 | 3,115 | 1,493 | 1,096 | 372.03 | 23.99 |
Minority Interest in Earnings | -2.79 | -6.37 | -14.71 | -16.73 | -5.41 | -3.85 |
Net Income | 3,054 | 3,109 | 1,479 | 1,080 | 366.62 | 20.14 |
Net Income to Common | 3,054 | 3,109 | 1,479 | 1,080 | 366.62 | 20.14 |
Net Income Growth | 28.87% | 110.29% | 36.95% | 194.48% | 1720.44% | - |
Shares Outstanding (Basic) | 2,379 | 2,320 | 2,091 | 1,876 | - | - |
Shares Outstanding (Diluted) | 2,379 | 2,353 | 2,091 | 2,059 | - | - |
Shares Change | 2.92% | 12.51% | 1.55% | - | - | - |
EPS (Basic) | 1.28 | 1.34 | 0.71 | 0.58 | - | - |
EPS (Diluted) | 1.28 | 1.08 | 0.71 | 0.52 | - | - |
EPS Growth | 63.29% | 53.42% | 35.96% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,830 | 2,160 | 871.47 | 1,174 | 921.05 | 103.94 |
Free Cash Flow Per Share | 1.19 | 0.92 | 0.42 | 0.57 | - | - |
Dividend Per Share | 0.449 | 0.449 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 33.75% | 33.01% | 30.57% | 31.31% | 28.11% | 29.97% |
Operating Margin | 24.31% | 23.42% | 19.90% | 21.95% | 18.36% | 21.95% |
Profit Margin | 20.75% | 24.08% | 16.82% | 14.07% | 6.59% | 0.46% |
Free Cash Flow Margin | 19.23% | 16.73% | 9.91% | 15.30% | 16.57% | 2.37% |
EBITDA | 3,687 | 3,134 | 1,832 | 1,758 | 1,083 | 989.44 |
EBITDA Margin | 25.05% | 24.27% | 20.84% | 22.90% | 19.49% | 22.57% |
D&A For EBITDA | 109.12 | 109.44 | 82.18 | 73.11 | 62.58 | 27.35 |
EBIT | 3,578 | 3,025 | 1,750 | 1,685 | 1,021 | 962.09 |
EBIT Margin | 24.31% | 23.42% | 19.90% | 21.95% | 18.36% | 21.95% |
Effective Tax Rate | 20.03% | 17.11% | 17.24% | 24.13% | 42.80% | 90.29% |
Advertising Expenses | - | - | - | - | 36.62 | 40.91 |