Aowei Holding Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	632.78	645.66	667.37	937.75	1,192
Revenue Growth (YoY)	-1.99%	-3.25%	-28.83%	-21.31%	109.82%
Cost of Revenue	548.64	568.74	568.19	774.05	774.5
Gross Profit	84.14	76.92	99.18	163.7	417.24
Selling, General & Admin	94.87	116.04	135.47	105.38	111.13
Other Operating Expenses	1.85	1.77	2.26	0.57	0.71
Operating Expenses	108.4	140.03	145.55	106.38	112.34
Operating Income	-24.26	-63.11	-46.37	57.32	304.91
Interest Expense	-54	-59.34	-54.81	-27.16	-33.92
Interest & Investment Income	7.57	4.59	4.65	0.11	0.29
Other Non Operating Income (Expenses)	1.32	-0.87	-1.61	0.12	6.99
EBT Excluding Unusual Items	-69.37	-118.74	-98.15	30.39	278.27
Gain (Loss) on Sale of Assets	-0.01	-0.72	0.23	0.04	-0.49
Asset Writedown	-171.19	-177.16	-362.96	-55.65	-
Other Unusual Items	-	-	-63.91	122.12	0.37
Pretax Income	-240.56	-296.61	-524.79	96.91	278.15
Income Tax Expense	-4.17	-6.99	23.84	35.38	75.01
Earnings From Continuing Operations	-236.39	-289.62	-548.63	61.53	203.14
Earnings From Discontinued Operations	-	-	-0.51	-0.77	-
Net Income	-236.39	-289.62	-549.14	60.76	203.14
Net Income to Common	-236.39	-289.62	-549.14	60.76	203.14
Net Income Growth	-	-	-	-70.09%	-
Shares Outstanding (Basic)	1,635	1,635	1,635	1,635	1,635
Shares Outstanding (Diluted)	1,635	1,635	1,635	1,635	1,635
EPS (Basic)	-0.14	-0.18	-0.34	0.04	0.12
EPS (Diluted)	-0.14	-0.18	-0.34	0.04	0.12
EPS Growth	-	-	-	-70.09%	-
Free Cash Flow	-	119.81	-99.5	26.42	-140.63
Free Cash Flow Per Share	-	0.07	-0.06	0.02	-0.09
Gross Margin	13.30%	11.91%	14.86%	17.46%	35.01%
Operating Margin	-3.83%	-9.78%	-6.95%	6.11%	25.59%
Profit Margin	-37.36%	-44.86%	-82.28%	6.48%	17.05%
Free Cash Flow Margin	-	18.56%	-14.91%	2.82%	-11.80%
EBITDA	-0.8	-39.65	-15.43	67.68	322.79
EBITDA Margin	-0.13%	-6.14%	-2.31%	7.22%	27.08%
D&A For EBITDA	23.46	23.46	30.94	10.36	17.88
EBIT	-24.26	-63.11	-46.37	57.32	304.91
EBIT Margin	-3.83%	-9.78%	-6.95%	6.11%	25.59%
Effective Tax Rate	-	-	-	36.51%	26.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.