International Housewares Retail Company Limited (HKG:1373)
Hong Kong · Delayed Price · Currency is HKD 0.6800
-0.0100 (-1.45%)
Aug 3, 2026, 3:35 PM HKT
HKG:1373 Income Statement
Financials in millions HKD. Fiscal year is May - April.
Millions HKD. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 2,463 | 2,537 | 2,687 | 2,826 | 2,921 | 2,692 | |
Revenue Growth | -2.91% | -5.59% | -4.92% | -3.25% | 8.48% | 5.90% |
Cost of Revenue | 1,348 | 1,370 | 1,426 | 1,515 | 1,586 | 1,476 |
Gross Profit | 1,115 | 1,167 | 1,261 | 1,311 | 1,335 | 1,217 |
Selling, General & Admin | 1,059 | 1,105 | 1,138 | 1,123 | 1,103 | 1,048 |
Other Operating Expenses | -13.18 | -13.54 | -19.78 | -10.64 | -14.17 | -28.08 |
Operating Expenses | 1,046 | 1,091 | 1,118 | 1,112 | 1,089 | 1,020 |
Operating Income | 69.88 | 75.44 | 142.91 | 199.47 | 246.18 | 196.69 |
Interest Expense | -20.73 | -23.46 | -25.54 | -17.55 | -16.72 | -20.22 |
Interest & Investment Income | 3.62 | 5.48 | 8.18 | 6.07 | 0.62 | 2.91 |
EBT Excluding Unusual Items | 52.77 | 57.46 | 125.55 | 187.99 | 230.07 | 179.38 |
Gain (Loss) on Sale of Investments | -0.37 | -0.37 | -1.23 | -13.94 | - | - |
Gain (Loss) on Sale of Assets | -1.24 | -1.24 | -1.44 | -1.25 | -1.4 | -1.29 |
Asset Writedown | -0.47 | -0.47 | -3.26 | 2.22 | -3.62 | 3.08 |
Other Unusual Items | -1.08 | - | 0.15 | 38.95 | 36.95 | 106.53 |
Pretax Income | 49.61 | 55.39 | 119.77 | 213.98 | 262.01 | 287.7 |
Income Tax Expense | 12.7 | 13.16 | 19.97 | 32.1 | 41.7 | 29.86 |
Earnings From Continuing Operations | 36.91 | 42.24 | 99.8 | 181.88 | 220.32 | 257.84 |
Minority Interest in Earnings | 5.35 | 5.49 | 1.27 | -0.3 | 0.5 | -2.92 |
Net Income | 42.26 | 47.73 | 101.07 | 181.57 | 220.82 | 254.92 |
Net Income to Common | 42.26 | 47.73 | 101.07 | 181.57 | 220.82 | 254.92 |
Net Income Growth | -11.46% | -52.78% | -44.34% | -17.77% | -13.38% | 68.90% |
Shares Outstanding (Basic) | 718 | 720 | 720 | 719 | 718 | 716 |
Shares Outstanding (Diluted) | 719 | 721 | 721 | 724 | 722 | 721 |
Shares Change | -0.25% | -0.04% | -0.36% | 0.28% | 0.06% | 0.37% |
EPS (Basic) | 0.06 | 0.07 | 0.14 | 0.25 | 0.31 | 0.36 |
EPS (Diluted) | 0.06 | 0.07 | 0.14 | 0.25 | 0.31 | 0.35 |
EPS Growth | -11.28% | -52.86% | -44.22% | -17.97% | -13.31% | 68.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
Free Cash Flow | 387.76 | 366.85 | 404.69 | 498.54 | 565.59 | 541.94 |
Free Cash Flow Per Share | 0.54 | 0.51 | 0.56 | 0.69 | 0.78 | 0.75 |
Dividend Per Share | 0.045 | 0.055 | 0.112 | 0.200 | 0.225 | 0.200 |
Dividend Growth | -18.18% | -50.89% | -44.00% | -11.11% | 12.50% | 21.21% |
Gross Margin | 45.29% | 46.00% | 46.94% | 46.41% | 45.70% | 45.18% |
Operating Margin | 2.84% | 2.97% | 5.32% | 7.06% | 8.43% | 7.31% |
Profit Margin | 1.72% | 1.88% | 3.76% | 6.42% | 7.56% | 9.47% |
Free Cash Flow Margin | 15.74% | 14.46% | 15.06% | 17.64% | 19.36% | 20.13% |
EBITDA | 102.72 | 110.05 | 178.67 | 231.03 | 277.73 | 227.65 |
EBITDA Margin | 4.17% | 4.34% | 6.65% | 8.18% | 9.51% | 8.46% |
D&A For EBITDA | 32.84 | 34.61 | 35.77 | 31.56 | 31.55 | 30.96 |
EBIT | 69.88 | 75.44 | 142.91 | 199.47 | 246.18 | 196.69 |
EBIT Margin | 2.84% | 2.97% | 5.32% | 7.06% | 8.43% | 7.31% |
Effective Tax Rate | 25.61% | 23.75% | 16.68% | 15.00% | 15.91% | 10.38% |
Advertising Expenses | - | 8.66 | 10.82 | 11.49 | 8.43 | - |