China Kingstone Mining Holdings Limited (HKG:1380)
Hong Kong · Delayed Price · Currency is HKD 0.3850
-0.0150 (-3.75%)
Sep 14, 2026, 3:57 PM HKT
HKG:1380 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 106.74 | 92.23 | 48.89 | 58.49 | 72.29 | 74.25 | |
Revenue Growth | 202.72% | 88.64% | -16.42% | -19.09% | -2.64% | 2.04% |
Cost of Revenue | 68.1 | 60.9 | 37.56 | 36.84 | 45.44 | 59.01 |
Gross Profit | 38.64 | 31.33 | 11.33 | 21.65 | 26.85 | 15.24 |
Selling, General & Admin | 63.17 | 49.42 | 26.42 | 36.77 | 46.75 | 24.32 |
Operating Expenses | 61.46 | 48.78 | 25.8 | 46.35 | 84.64 | 31.82 |
Operating Income | -22.82 | -17.45 | -14.47 | -24.7 | -57.79 | -16.59 |
Interest Expense | -1.09 | -1.12 | -1.59 | -1.53 | -1.89 | -0.8 |
Interest & Investment Income | 0.44 | 0.32 | 0.19 | 3.7 | 0.87 | 0 |
Currency Exchange Gain (Loss) | - | - | -0 | -0.06 | 0.05 | 0 |
Other Non Operating Income (Expenses) | -4.44 | -4.43 | -11.54 | -9.83 | -2.08 | 1.19 |
EBT Excluding Unusual Items | -27.92 | -22.68 | -27.43 | -32.42 | -60.84 | -16.19 |
Gain (Loss) on Sale of Assets | 4.19 | 3.89 | -0.31 | - | - | - |
Asset Writedown | - | - | -55.76 | -27.32 | - | -33.54 |
Other Unusual Items | - | - | -1.7 | - | 0.08 | - |
Pretax Income | -23.73 | -18.78 | -85.2 | -59.74 | -60.76 | -49.73 |
Income Tax Expense | 0.66 | 0.55 | 0.11 | -0.14 | 1.13 | 0.61 |
Net Income | -24.38 | -19.33 | -85.3 | -59.6 | -61.88 | -50.34 |
Net Income to Common | -24.38 | -19.33 | -85.3 | -59.6 | -61.88 | -50.34 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 467 | 360 | 232 | 154 | 142 | 142 |
Shares Outstanding (Diluted) | 467 | 360 | 232 | 154 | 142 | 142 |
Shares Change | 90.71% | 54.82% | 50.93% | 8.66% | - | - |
EPS (Basic) | -0.05 | -0.05 | -0.37 | -0.39 | -0.44 | -0.36 |
EPS (Diluted) | -0.05 | -0.05 | -0.37 | -0.39 | -0.44 | -0.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -4.84 | 4.45 | -0.45 | -11.03 | 0.33 |
Free Cash Flow Per Share | - | -0.01 | 0.02 | -0.00 | -0.08 | 0.00 |
Gross Margin | 36.20% | 33.97% | 23.17% | 37.02% | 37.14% | 20.52% |
Operating Margin | -21.38% | -18.92% | -29.60% | -42.23% | -79.95% | -22.34% |
Profit Margin | -22.84% | -20.96% | -174.48% | -101.90% | -85.61% | -67.80% |
Free Cash Flow Margin | - | -5.24% | 9.10% | -0.77% | -15.26% | 0.45% |
EBITDA | -21.97 | -16.54 | -13 | -22.82 | -55.44 | -9.19 |
EBITDA Margin | -20.58% | -17.93% | -26.58% | -39.01% | -76.69% | -12.38% |
D&A For EBITDA | 0.85 | 0.91 | 1.48 | 1.88 | 2.36 | 7.4 |
EBIT | -22.82 | -17.45 | -14.47 | -24.7 | -57.79 | -16.59 |
EBIT Margin | -21.38% | -18.92% | -29.60% | -42.23% | -79.95% | -22.34% |