Deepexi Technology Co., Ltd. (HKG:1384)
Hong Kong · Delayed Price · Currency is HKD 57.20
-0.95 (-1.63%)
At close: Jun 1, 2026
Deepexi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 414.99 | 242.93 | 129.04 | 100.47 | |
Revenue Growth (YoY) | 70.83% | 88.26% | 28.44% | - |
Cost of Revenue | 186.44 | 116.75 | 77.27 | 70.91 |
Gross Profit | 228.56 | 126.18 | 51.77 | 29.56 |
Selling, General & Admin | 317.78 | 138.41 | 251.5 | 211.13 |
Research & Development | 107.71 | 81.4 | 77.16 | 87.94 |
Operating Expenses | 425.31 | 228.94 | 334.47 | 301.23 |
Operating Income | -196.76 | -102.76 | -282.69 | -271.67 |
Interest Expense | -1.28 | -0.38 | -0.8 | -1.04 |
Interest & Investment Income | 1.88 | 4.32 | 4.42 | 2.87 |
Earnings From Equity Investments | - | -2.41 | 0.01 | 2.67 |
Currency Exchange Gain (Loss) | -2.76 | 0.48 | 0.09 | 33.34 |
Other Non Operating Income (Expenses) | -0.47 | 1.05 | -2.85 | 0.51 |
EBT Excluding Unusual Items | -199.39 | -99.71 | -281.81 | -233.31 |
Gain (Loss) on Sale of Investments | -735.11 | -1,155 | -221.02 | -422.76 |
Gain (Loss) on Sale of Assets | -0.01 | -0.21 | - | - |
Other Unusual Items | - | 0.11 | 0.01 | 0.94 |
Pretax Income | -934.51 | -1,255 | -502.82 | -655.13 |
Income Tax Expense | 0.05 | - | 0.08 | 0.1 |
Net Income | -934.56 | -1,255 | -502.9 | -655.23 |
Net Income to Common | -934.56 | -1,255 | -502.9 | -655.23 |
Shares Outstanding (Basic) | 292 | 206 | 206 | 202 |
Shares Outstanding (Diluted) | 292 | 206 | 206 | 202 |
Shares Change (YoY) | 42.18% | 0.00% | 1.60% | - |
EPS (Basic) | -3.20 | -6.11 | -2.45 | -3.24 |
EPS (Diluted) | -3.20 | -6.11 | -2.45 | -3.24 |
Free Cash Flow | -204.03 | -118.75 | -197.47 | -263.33 |
Free Cash Flow Per Share | -0.70 | -0.58 | -0.96 | -1.30 |
Gross Margin | 55.07% | 51.94% | 40.12% | 29.42% |
Operating Margin | -47.41% | -42.30% | -219.07% | -270.40% |
Profit Margin | -225.20% | -516.61% | -389.72% | -652.17% |
Free Cash Flow Margin | -49.16% | -48.88% | -153.03% | -262.10% |
EBITDA | -194.11 | -98.33 | -278.54 | -267.24 |
EBITDA Margin | -46.77% | -40.48% | -215.85% | -265.99% |
D&A For EBITDA | 2.65 | 4.43 | 4.15 | 4.43 |
EBIT | -196.76 | -102.76 | -282.69 | -271.67 |
EBIT Margin | -47.41% | -42.30% | -219.07% | -270.40% |