Baguio Green Group Limited (HKG:1397)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7400
0.00 (0.00%)
Oct 5, 2026, 3:59 PM HKT

Baguio Green Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0912,4252,6032,3271,7931,274
Revenue Growth
-13.77%-6.86%11.84%29.80%40.77%12.55%
Gross Profit
191.46230.6188.37202.93148.48104.78
Operating Income
67.2100.5472.6177.8459.4327.24
Net Income
67.9497.2853.8647.1153.7112.85
Earnings Per Share
0.160.230.130.110.130.03
EPS Growth
-30.16%80.63%14.32%-12.29%318.07%-75.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cleaning Services Business
1,6001,8972,0871,8281,331825.45
Landscaping Services Business
191.79195.78160.67130.81122.29112.32
Waste Management and Recycling Business
262.65280.16288.44279.78244.84234.03
Inter-segment
-4.9-4.23-4.49-2.26-4.12-
Pest Management Business
41.4655.5671.191.3299.11102.01
Total
2,0912,4252,6032,3271,7931,274

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
294.99251.54133.2645.9333.5836.72
Total Debt
72.7685.98118.9223.29223.31161.33
Net Cash (Debt)
222.23165.5614.36-177.36-189.73-124.61
Net Cash Growth
34.23%1052.99%----
Net Cash Per Share
0.540.400.03-0.43-0.46-0.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
85.66198.7262.4496.2790.3887.99
Capital Expenditures
-44.71-47.11-34.98-43.57-135.23-76.27
Free Cash Flow
40.95151.58227.4652.69-44.8511.72
Free Cash Flow Growth
-72.98%-33.36%331.67%---91.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.16%9.51%7.24%8.72%8.28%8.23%
Operating Margin
3.21%4.15%2.79%3.34%3.31%2.14%
Pretax Margin
3.94%4.71%2.53%2.69%3.63%1.71%
Profit Margin
3.25%4.01%2.07%2.02%3.00%1.01%
FCF Margin
1.96%6.25%8.74%2.26%-2.50%0.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0700.0700.0380.0340.0380.009
Dividend Per Share Growth
84.21%84.21%11.77%-10.53%322.22%-75.00%
Dividend Yield
9.46%6.49%6.70%5.85%10.12%2.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.524.914.936.083.6315.99
Forward PE
-3.774.254.685.229.11
P/FCF Ratio
7.503.151.175.43-17.53
PS Ratio
0.150.200.100.120.110.16