Future Machine Limited (HKG:1401)

Future Machine Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,335	945	1,590	2,510	620	720
Market Cap Growth	-31.89%	-40.57%	-36.65%	304.84%	-13.89%	10.77%
Enterprise Value	1,267	1,029	1,743	2,572	626	815
Last Close Price	0.89	0.63	1.20	1.90	0.47	0.55
PE Ratio	25.16	20.50	91.43	70.39	84.30	-
PS Ratio	0.28	0.20	0.51	0.81	0.38	0.29
PB Ratio	2.24	1.59	4.08	6.49	1.71	1.86
P/TBV Ratio	2.27	1.61	4.11	6.56	1.85	1.89
P/FCF Ratio	-	-	-	45.71	1.00	32.18
P/OCF Ratio	-	-	-	40.07	0.99	27.47
EV/Sales Ratio	0.26	0.21	0.56	0.83	0.38	0.33
EV/EBITDA Ratio	24.93	20.25	-	45.12	936.80	-
EV/EBIT Ratio	38.95	31.63	-	62.33	-	-
EV/FCF Ratio	-	-	-	46.83	1.01	36.44
Debt / Equity Ratio	0.24	0.24	0.51	0.46	0.18	0.25
Debt / EBITDA Ratio	2.77	2.77	19.45	2.32	5.35	-
Debt / FCF Ratio	-	-	-	3.27	0.11	4.30
Net Debt / Equity Ratio	-0.11	-0.11	0.29	0.27	0.07	-0.01
Net Debt / EBITDA Ratio	-1.32	-1.32	-102.86	1.83	35.61	0.17
Net Debt / FCF Ratio	-	-	-2.41	1.90	0.04	-0.24
Asset Turnover	1.16	1.16	0.81	1.07	1.13	1.73
Inventory Turnover	10.92	10.92	7.56	8.93	5.33	6.09
Quick Ratio	0.38	0.38	0.25	0.27	0.27	0.52
Current Ratio	1.13	1.13	1.10	1.08	1.21	1.30
Return on Equity (ROE)	9.25%	9.25%	4.35%	9.23%	2.00%	-5.55%
Return on Assets (ROA)	0.49%	0.49%	-0.30%	0.89%	-1.17%	-2.51%
Return on Invested Capital (ROIC)	4.56%	4.56%	-2.91%	7.38%	-4.78%	-13.69%
Return on Capital Employed (ROCE)	5.00%	5.00%	-4.10%	9.80%	-6.70%	-12.50%
Earnings Yield	3.45%	4.88%	1.09%	1.42%	1.19%	-3.03%
FCF Yield	-	-	-3.00%	2.19%	99.80%	3.11%
Buyback Yield / Dilution	-30.30%	-30.30%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.