Justin Allen Holdings Limited (HKG:1425)
Hong Kong · Delayed Price · Currency is HKD 0.5300
+0.0250 (4.95%)
Oct 23, 2026, 3:41 PM HKT
Justin Allen Holdings Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,133 | 1,099 | 1,068 | 1,114 | 1,221 | 1,182 |
Revenue Growth | 3.09% | 2.88% | -4.16% | -8.73% | 3.31% | 37.81% |
Gross Profit Gross Profit Growth | 350.02 | 335.95 | 321.59 | 355.19 | 373.27 | 310.46 |
Operating Income Operating Income Growth | 200.1 | 192.31 | 200.25 | 231.4 | 267.53 | 191.6 |
Net Income Net Income Growth | 169.01 | 166.75 | 170.37 | 175.42 | 172.55 | 158.32 |
Earnings Per Share EPS Growth | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 |
EPS Growth | 1.36% | -2.13% | -2.88% | 1.66% | 8.99% | 49.91% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
United States of America United States of America Growth | 798.26 | 812.05 | 793.23 | 926.58 | 1,009 | 1,004 |
Ireland Ireland Growth | 112.04 | 101.7 | 108.58 | 62.6 | 70.9 | 44.8 |
United Kingdom United Kingdom Growth | 126.31 | 104.08 | 95.13 | 63.89 | 75.19 | 57.95 |
Spain Spain Growth | 34.94 | 31.4 | 30.87 | 19.84 | 24.18 | 17.5 |
Canada Canada Growth | 51.91 | 43.04 | 24.83 | 27.88 | 31.6 | 28.27 |
The PRC The PRC Growth | - | 6.09 | 15.19 | 12.8 | 6.43 | 28.73 |
Cambodia Cambodia Growth | - | 0.2 | - | - | 2.33 | - |
Total Total Growth | 1,133 | 1,099 | 1,068 | 1,114 | 1,221 | 1,182 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 682.17 | 610.82 | 530.92 | 466.07 | 318.77 | 226.22 |
Total Debt Total Debt Growth | 114.07 | 30.52 | 29.51 | 16.67 | 9 | 37.17 |
Net Cash (Debt) Net Cash Growth | 568.11 | 580.3 | 501.41 | 449.4 | 309.78 | 189.05 |
Net Cash Growth | -2.10% | 15.73% | 11.57% | 45.07% | 63.86% | 18.85% |
Net Cash Per Share Net Cash Per Share Growth | 0.45 | 0.46 | 0.40 | 0.36 | 0.25 | 0.15 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 84.44 | 180.59 | 150.53 | 273.24 | 237.53 | 83.95 |
Capital Expenditures CapEx Growth | -37.65 | -33.24 | -22.8 | -7.88 | -9.03 | -8.03 |
Free Cash Flow Free Cash Flow Growth | 46.79 | 147.35 | 127.73 | 265.36 | 228.5 | 75.92 |
Free Cash Flow Growth | -68.25% | 15.35% | -51.86% | 16.13% | 200.98% | -58.67% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.90% | 30.58% | 30.12% | 31.88% | 30.58% | 26.27% |
Operating Margin | 17.67% | 17.51% | 18.75% | 20.77% | 21.92% | 16.21% |
Pretax Margin | 18.48% | 18.52% | 19.27% | 19.44% | 18.01% | 16.56% |
Profit Margin | 14.92% | 15.18% | 15.96% | 15.74% | 14.13% | 13.40% |
FCF Margin | 4.13% | 13.41% | 11.96% | 23.82% | 18.72% | 6.42% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.048 | 0.048 | 0.056 | 0.049 | 0.044 | 0.059 |
Dividend Per Share Growth | -14.29% | -14.29% | 15.46% | 10.23% | -25.42% | 63.89% |
Dividend Yield | 9.06% | 7.62% | 8.12% | 8.22% | 7.21% | 12.42% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 3.92 | 4.72 | 5.06 | 4.20 | 4.42 | 3.75 |
P/FCF Ratio | 14.16 | 5.35 | 6.75 | 2.78 | 3.34 | 7.82 |
PS Ratio | 0.58 | 0.72 | 0.81 | 0.66 | 0.63 | 0.50 |