Justin Allen Holdings Limited (HKG:1425)

Justin Allen Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	900	863	738	763	594	494
Market Cap Growth	16.95%	16.95%	-3.28%	28.42%	20.25%	-1.25%
Enterprise Value	399	424	475	511	510	429
Last Close Price	0.72	0.64	0.51	0.49	0.34	0.26
PE Ratio	5.28	5.06	4.20	4.42	3.75	4.68
PS Ratio	0.84	0.81	0.66	0.63	0.50	0.58
PB Ratio	1.08	1.04	1.02	1.19	1.07	1.15
P/TBV Ratio	1.08	1.04	1.02	1.24	1.13	1.22
P/FCF Ratio	7.05	6.75	2.78	3.34	7.82	2.69
P/OCF Ratio	5.98	5.73	2.70	3.21	7.07	2.59
EV/Sales Ratio	0.37	0.40	0.43	0.42	0.43	0.50
EV/EBITDA Ratio	1.81	1.97	1.94	1.83	2.50	2.84
EV/EBIT Ratio	1.99	2.12	2.05	1.91	2.66	3.08
EV/FCF Ratio	3.12	3.32	1.79	2.24	6.71	2.34
Debt / Equity Ratio	0.04	0.04	0.02	0.01	0.07	0.01
Debt / EBITDA Ratio	0.13	0.13	0.07	0.03	0.18	0.02
Debt / FCF Ratio	0.23	0.23	0.06	0.04	0.49	0.02
Asset Turnover	1.07	1.07	1.26	1.51	1.73	1.50
Inventory Turnover	6.94	6.94	9.13	7.32	6.96	5.65
Quick Ratio	3.31	3.31	3.02	2.53	1.54	1.68
Current Ratio	4.24	4.24	3.77	3.63	2.49	2.58
Return on Equity (ROE)	21.91%	21.91%	25.89%	29.43%	32.18%	27.56%
Return on Assets (ROA)	12.53%	12.53%	16.40%	20.71%	17.49%	15.18%
Return on Capital (ROIC)	15.63%	15.63%	20.75%	26.93%	23.38%	19.52%
Return on Capital Employed (ROCE)	23.40%	23.40%	31.00%	41.30%	34.60%	32.20%
Earnings Yield	18.93%	19.75%	23.79%	22.63%	26.66%	21.39%
FCF Yield	14.19%	14.81%	35.98%	29.97%	12.79%	37.20%
Dividend Yield	7.89%	8.79%	9.57%	9.02%	17.27%	13.77%
Payout Ratio	35.58%	35.58%	31.35%	42.74%	28.42%	26.99%
Buyback Yield / Dilution	-	-	-	-	-	-31.31%
Total Shareholder Return	7.89%	8.79%	9.57%	9.02%	17.27%	-17.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.