China Tianbao Group Development Company Limited (HKG:1427)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.2050
-0.0010 (-0.49%)
Jul 31, 2026, 3:59 PM HKT

HKG:1427 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6971,6972,0362,7171,9242,900
Revenue Growth
-16.90%-16.65%-25.06%41.20%-33.65%-13.94%
Gross Profit
47.6647.6654.73161.91114.71243.63
Operating Income
-67.2-67.2-69.76124.51-115.61132.66
Net Income
-123.88-123.88-165.5510.99-347.3541.81
Earnings Per Share
-0.14-0.14-0.200.01-0.430.05
EPS Growth
------87.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Contracting
1,5351,5352,0012,3381,6822,899
Eliminations of Intersegment
-8.66-8.66-133.28-168.38-226.2-690.02
Healthcare
1.091.09----
Property Development and Others
169.26169.26168.05538.37468.46690.82
Total
1,6971,6972,0362,7081,9242,900

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
290.02290.02280.91252.49300.77319.67
Total Debt
1,4411,4411,3621,047904.95799.98
Net Cash (Debt)
-1,151-1,151-1,081-794.36-604.19-480.3
Net Cash Growth
------
Net Cash Per Share
-1.31-1.31-1.34-0.98-0.75-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
261.68261.6836.01-28.94-165.79-151.39
Capital Expenditures
-142.43-142.43-38.51-1.7-0.25-4.23
Free Cash Flow
119.25119.25-2.5-30.64-166.04-155.62
Free Cash Flow Growth
234.47%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
2.81%2.81%2.69%5.96%5.96%8.40%
Operating Margin
-3.96%-3.96%-3.43%4.58%-6.01%4.58%
Pretax Margin
-6.82%-6.82%-6.88%1.63%-19.03%1.68%
Profit Margin
-7.30%-7.30%-8.13%0.40%-18.05%1.44%
FCF Margin
7.03%7.03%-0.12%-1.13%-8.63%-5.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---13.71-62.15
P/FCF Ratio
1.361.35----
PS Ratio
0.100.100.090.060.120.90