China Tianbao Group Development Company Limited (HKG:1427)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1820
-0.0010 (-0.55%)
Sep 10, 2026, 3:22 PM HKT

HKG:1427 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2381,6972,0362,7171,9242,900
Revenue Growth
-27.03%-16.65%-25.06%41.20%-33.65%-13.94%
Gross Profit
19.2347.6654.73161.91114.71243.63
Operating Income
-94.71-67.2-69.76124.51-115.61132.66
Net Income
-151.31-123.88-165.5510.99-347.3541.81
Earnings Per Share
-0.17-0.14-0.200.01-0.430.05
EPS Growth
------87.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Contracting
1,1821,5352,0012,3381,6822,899
Property Development and Others
68.18169.26168.05538.37468.46690.82
Healthcare
-1.09----
Eliminations of Intersegment Sales
--8.66-133.28-168.38-226.2-690.02
Total
1,2381,6972,0362,7081,9242,900

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
184.87290.02280.91252.49300.77319.67
Total Debt
1,4931,4411,3621,047904.95799.98
Net Cash (Debt)
-1,308-1,151-1,081-794.36-604.19-480.3
Net Cash Growth
------
Net Cash Per Share
-1.49-1.31-1.34-0.98-0.75-0.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-261.6836.01-28.94-165.79-151.39
Capital Expenditures
--142.43-38.51-1.7-0.25-4.23
Free Cash Flow
-119.25-2.5-30.64-166.04-155.62
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
1.55%2.81%2.69%5.96%5.96%8.40%
Operating Margin
-7.65%-3.96%-3.43%4.58%-6.01%4.58%
Pretax Margin
-12.26%-6.82%-6.88%1.63%-19.03%1.68%
Profit Margin
-12.22%-7.30%-8.13%0.40%-18.05%1.44%
FCF Margin
-7.03%-0.12%-1.13%-8.63%-5.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---13.71-62.15
P/FCF Ratio
-1.35----
PS Ratio
0.110.100.090.060.120.90