Leader Education Limited (HKG:1449)
0.2700
-0.0050 (-1.82%)
May 2, 2025, 2:43 PM HKT
Leader Education Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2017 - 2019 |
Revenue | 324.33 | 322.9 | 275.77 | 238.26 | 196.14 | 156.1 | Upgrade
|
Revenue Growth (YoY) | 10.16% | 17.09% | 15.74% | 21.48% | 25.65% | 12.94% | Upgrade
|
Cost of Revenue | 213.04 | 204.03 | 170.41 | 137.17 | 97.18 | 71.06 | Upgrade
|
Gross Profit | 111.28 | 118.87 | 105.36 | 101.1 | 98.96 | 85.04 | Upgrade
|
Selling, General & Admin | 45.27 | 43.61 | 42.32 | 42.09 | 31.14 | 11.23 | Upgrade
|
Operating Expenses | 45.27 | 43.61 | 42.32 | 42.09 | 31.14 | 11.23 | Upgrade
|
Operating Income | 66.01 | 75.26 | 63.04 | 59 | 67.82 | 73.81 | Upgrade
|
Interest Expense | -61.65 | -62.23 | -6.93 | -6.98 | -13.37 | -3.23 | Upgrade
|
Interest & Investment Income | 1.34 | 1.34 | 0.26 | 0.58 | 0.23 | 0.19 | Upgrade
|
Earnings From Equity Investments | -0.01 | -0.01 | -0.12 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -0.54 | -0.54 | -0.94 | -1.85 | -3.29 | -0.24 | Upgrade
|
Other Non Operating Income (Expenses) | 9.79 | 5.48 | 2.27 | 5.27 | 0.62 | 0.17 | Upgrade
|
EBT Excluding Unusual Items | 14.94 | 19.29 | 57.59 | 56.03 | 52.01 | 70.7 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.78 | 0.78 | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | - | - | -26.87 | Upgrade
|
Pretax Income | 15.72 | 20.07 | 57.59 | 56.03 | 52.01 | 43.84 | Upgrade
|
Income Tax Expense | 0.12 | 0.12 | - | - | - | - | Upgrade
|
Earnings From Continuing Operations | 15.6 | 19.95 | 57.59 | 56.03 | 52.01 | 43.84 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | - | -1.48 | Upgrade
|
Net Income to Company | 15.6 | 19.95 | 57.59 | 56.03 | 52.01 | 42.36 | Upgrade
|
Minority Interest in Earnings | - | 0.01 | 0.02 | - | - | - | Upgrade
|
Net Income | 15.6 | 19.96 | 57.6 | 56.03 | 52.01 | 42.36 | Upgrade
|
Net Income to Common | 15.6 | 19.96 | 57.6 | 56.03 | 52.01 | 42.36 | Upgrade
|
Net Income Growth | -65.41% | -65.35% | 2.82% | 7.71% | 22.79% | -39.67% | Upgrade
|
Shares Outstanding (Basic) | 667 | 667 | 667 | 667 | 667 | 512 | Upgrade
|
Shares Outstanding (Diluted) | 667 | 667 | 667 | 667 | 667 | 512 | Upgrade
|
Shares Change (YoY) | 0.09% | - | - | - | 30.24% | 2.37% | Upgrade
|
EPS (Basic) | 0.02 | 0.03 | 0.09 | 0.08 | 0.08 | 0.08 | Upgrade
|
EPS (Diluted) | 0.02 | 0.03 | 0.09 | 0.08 | 0.08 | 0.08 | Upgrade
|
EPS Growth | -65.44% | -65.35% | 2.82% | 7.74% | -5.70% | -41.09% | Upgrade
|
Free Cash Flow | - | 21.6 | 87 | 28.51 | -29.1 | -122.46 | Upgrade
|
Free Cash Flow Per Share | - | 0.03 | 0.13 | 0.04 | -0.04 | -0.24 | Upgrade
|
Gross Margin | 34.31% | 36.81% | 38.21% | 42.43% | 50.45% | 54.48% | Upgrade
|
Operating Margin | 20.35% | 23.31% | 22.86% | 24.76% | 34.58% | 47.28% | Upgrade
|
Profit Margin | 4.81% | 6.18% | 20.89% | 23.51% | 26.52% | 27.14% | Upgrade
|
Free Cash Flow Margin | - | 6.69% | 31.55% | 11.96% | -14.84% | -78.45% | Upgrade
|
EBITDA | 123.71 | 131.09 | 109.7 | 96.44 | 102.98 | 99.13 | Upgrade
|
EBITDA Margin | 38.14% | 40.60% | 39.78% | 40.47% | 52.50% | 63.50% | Upgrade
|
D&A For EBITDA | 57.7 | 55.83 | 46.66 | 37.43 | 35.16 | 25.32 | Upgrade
|
EBIT | 66.01 | 75.26 | 63.04 | 59 | 67.82 | 73.81 | Upgrade
|
EBIT Margin | 20.35% | 23.31% | 22.86% | 24.76% | 34.58% | 47.28% | Upgrade
|
Effective Tax Rate | 0.73% | 0.57% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.