Leader Education Limited (HKG:1449)
0.2950
0.00 (0.00%)
Jun 18, 2026, 3:57 PM HKT
Leader Education Income Statement
Financials in millions CNY. Fiscal year is September - August.
Millions CNY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 364.15 | 345.04 | 322.9 | 275.77 | 238.26 | 196.14 | |
Revenue Growth (YoY) | 12.28% | 6.86% | 17.09% | 15.74% | 21.48% | 25.65% |
Cost of Revenue | 260.87 | 227.49 | 204.03 | 170.41 | 137.17 | 97.18 |
Gross Profit | 103.28 | 117.55 | 118.87 | 105.36 | 101.1 | 98.96 |
Selling, General & Admin | 68.3 | 63.92 | 43.61 | 42.32 | 42.09 | 31.14 |
Operating Expenses | 68.3 | 63.92 | 43.61 | 42.32 | 42.09 | 31.14 |
Operating Income | 34.98 | 53.62 | 75.26 | 63.04 | 59 | 67.82 |
Interest Expense | -80.59 | -63.19 | -62.23 | -6.93 | -6.98 | -13.37 |
Interest & Investment Income | 0.49 | 0.91 | 1.34 | 0.26 | 0.58 | 0.23 |
Earnings From Equity Investments | 0 | -0 | -0.01 | -0.12 | - | - |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.54 | -0.94 | -1.85 | -3.29 |
Other Non Operating Income (Expenses) | 14.91 | 12.53 | 5.48 | 2.27 | 5.27 | 0.62 |
EBT Excluding Unusual Items | -30.22 | 3.85 | 19.29 | 57.59 | 56.03 | 52.01 |
Gain (Loss) on Sale of Assets | 19.9 | - | 0.78 | - | - | - |
Other Unusual Items | 9.35 | - | - | - | - | - |
Pretax Income | -0.97 | 3.85 | 20.07 | 57.59 | 56.03 | 52.01 |
Income Tax Expense | 76.94 | 77.76 | 0.12 | - | - | - |
Earnings From Continuing Operations | -77.91 | -73.91 | 19.95 | 57.59 | 56.03 | 52.01 |
Net Income to Company | -77.91 | -73.91 | 19.95 | 57.59 | 56.03 | 52.01 |
Minority Interest in Earnings | - | - | 0.01 | 0.02 | - | - |
Net Income | -77.91 | -73.91 | 19.96 | 57.6 | 56.03 | 52.01 |
Net Income to Common | -77.91 | -73.91 | 19.96 | 57.6 | 56.03 | 52.01 |
Net Income Growth | - | - | -65.35% | 2.82% | 7.71% | 22.79% |
Shares Outstanding (Basic) | 667 | 667 | 667 | 667 | 667 | 667 |
Shares Outstanding (Diluted) | 667 | 667 | 667 | 667 | 667 | 667 |
Shares Change (YoY) | - | - | - | - | - | 30.24% |
EPS (Basic) | -0.12 | -0.11 | 0.03 | 0.09 | 0.08 | 0.08 |
EPS (Diluted) | -0.12 | -0.11 | 0.03 | 0.09 | 0.08 | 0.08 |
EPS Growth | - | - | -65.35% | 2.82% | 7.74% | -5.70% |
Free Cash Flow | -112.41 | 6.64 | 21.6 | 87 | 28.51 | -29.1 |
Free Cash Flow Per Share | -0.17 | 0.01 | 0.03 | 0.13 | 0.04 | -0.04 |
Gross Margin | 28.36% | 34.07% | 36.81% | 38.21% | 42.43% | 50.45% |
Operating Margin | 9.61% | 15.54% | 23.31% | 22.86% | 24.76% | 34.58% |
Profit Margin | -21.39% | -21.42% | 6.18% | 20.89% | 23.51% | 26.52% |
Free Cash Flow Margin | -30.87% | 1.93% | 6.69% | 31.55% | 11.96% | -14.84% |
EBITDA | 134.47 | 134.24 | 131.09 | 109.7 | 96.44 | 102.98 |
EBITDA Margin | 36.93% | 38.91% | 40.60% | 39.78% | 40.47% | 52.50% |
D&A For EBITDA | 99.5 | 80.62 | 55.83 | 46.66 | 37.43 | 35.16 |
EBIT | 34.98 | 53.62 | 75.26 | 63.04 | 59 | 67.82 |
EBIT Margin | 9.61% | 15.54% | 23.31% | 22.86% | 24.76% | 34.58% |
Effective Tax Rate | - | 2018.80% | 0.57% | - | - | - |