ICO Group Limited (HKG:1460)
0.2390
+0.0020 (0.84%)
Aug 12, 2026, 9:11 AM HKT
ICO Group Balance Sheet
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 196.12 | 291.53 | 150.62 | 150.92 | 107.42 |
Short-Term Investments | 2.35 | 43 | 156 | 66 | - |
Trading Asset Securities | 46.51 | 41.45 | - | - | - |
Cash & Short-Term Investments | 244.99 | 375.97 | 306.62 | 216.92 | 107.42 |
Cash Growth | -34.84% | 22.62% | 41.35% | 101.93% | 0.57% |
Accounts Receivable | 438.5 | 391.15 | 347.59 | 312.69 | 309.47 |
Other Receivables | 3.48 | 2.23 | 2.33 | 2.11 | 1.57 |
Receivables | 441.97 | 393.38 | 349.92 | 314.8 | 311.04 |
Inventory | 0.99 | 1.19 | 1.35 | 15.19 | 0.9 |
Prepaid Expenses | 108.29 | 33.43 | 15.93 | 14.59 | 8.54 |
Other Current Assets | 43.66 | 7.58 | 5.9 | 14.56 | 20.07 |
Total Current Assets | 839.9 | 811.55 | 679.72 | 576.07 | 447.96 |
Property, Plant & Equipment | 37.57 | 41.46 | 43.1 | 39.64 | 42.87 |
Goodwill | - | 22.47 | 49.47 | 49.47 | 49.47 |
Other Intangible Assets | - | 2.42 | 7.26 | 12.1 | 17.03 |
Long-Term Accounts Receivable | 24.34 | - | - | - | - |
Other Long-Term Assets | 207.57 | 185.82 | 174.96 | 187.86 | 220.11 |
Total Assets | 1,109 | 1,064 | 954.51 | 865.14 | 777.45 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 256.77 | 232.98 | 186.57 | 138.96 | 77.22 |
Accrued Expenses | 97.45 | 111.34 | 72.21 | 45.1 | 27.94 |
Current Portion of Long-Term Debt | - | 21.03 | 39.21 | - | 20.17 |
Current Portion of Leases | 0.68 | 1.78 | 1.63 | 0.22 | 1.27 |
Current Income Taxes Payable | 6.26 | 7.5 | 4.58 | 2.92 | 1.64 |
Current Unearned Revenue | 84.16 | 65.71 | 60.16 | 62.28 | 52.28 |
Other Current Liabilities | 3.87 | 6.98 | 1.83 | 6.13 | 1.4 |
Total Current Liabilities | 449.18 | 447.33 | 366.18 | 255.59 | 181.92 |
Long-Term Debt | 36.03 | 34.24 | 19.89 | 57.35 | 37.9 |
Long-Term Leases | 0.31 | 0.28 | 1.82 | - | 0.22 |
Long-Term Deferred Tax Liabilities | 0.29 | 0.82 | 1.38 | 1.9 | 2.69 |
Total Liabilities | 485.81 | 482.66 | 389.27 | 314.84 | 222.73 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 21.94 | 21.94 | 21.94 | 21.94 | 21.94 |
Additional Paid-In Capital | 315.36 | 315.36 | 315.36 | 315.36 | 315.36 |
Retained Earnings | 250.8 | 231.2 | 214.28 | 196.58 | 185.62 |
Comprehensive Income & Other | 13.96 | -5.91 | -13.88 | -2.89 | 8.06 |
Total Common Equity | 602.06 | 562.6 | 537.7 | 530.99 | 530.98 |
Minority Interest | 21.5 | 18.47 | 27.53 | 19.3 | 23.74 |
Shareholders' Equity | 623.56 | 581.06 | 565.24 | 550.29 | 554.72 |
Total Liabilities & Equity | 1,109 | 1,064 | 954.51 | 865.14 | 777.45 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 37.02 | 57.34 | 62.55 | 57.58 | 59.56 |
Net Cash (Debt) | 207.97 | 318.64 | 244.08 | 159.35 | 47.86 |
Net Cash Growth | -34.73% | 30.55% | 53.17% | 232.95% | -43.27% |
Net Cash Per Share | 0.24 | 0.36 | 0.28 | 0.18 | 0.06 |
Filing Date Shares Outstanding | 877.59 | 877.59 | 877.59 | 877.59 | 877.59 |
Total Common Shares Outstanding | 877.59 | 877.59 | 877.59 | 877.59 | 877.59 |
Working Capital | 390.71 | 364.22 | 313.54 | 320.47 | 266.05 |
Book Value Per Share | 0.69 | 0.64 | 0.61 | 0.61 | 0.61 |
Tangible Book Value | 602.06 | 537.7 | 480.97 | 469.41 | 464.47 |
Tangible Book Value Per Share | 0.69 | 0.61 | 0.55 | 0.53 | 0.53 |
Machinery | 11.45 | 10.55 | 8.03 | 6.3 | 5.97 |
Leasehold Improvements | 6.49 | 6.49 | 5.89 | 4.58 | 4.58 |