C-Link Squared Limited (HKG:1463)

C-Link Squared Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	102.88	96.99	93.76	105.68	111.9	76.72
Revenue Growth (YoY)	5.49%	3.44%	-11.28%	-5.56%	45.86%	7.26%
Cost of Revenue	79.32	72.66	70.86	82.23	85.27	57.53
Gross Profit	23.56	24.33	22.91	23.45	26.63	19.19
Selling, General & Admin	209.13	43.71	25.14	21.53	18.03	19.51
Operating Expenses	209.13	43.71	25.14	21.53	18.03	19.51
Operating Income	-185.57	-19.37	-2.23	1.92	8.6	-0.32
Interest Expense	-0.27	-0.32	-0.46	-0.45	-0.5	-0.65
Interest & Investment Income	1.15	1.12	1.07	0.81	0.6	0.6
Currency Exchange Gain (Loss)	0.36	-	-	-	-	0.42
Other Non Operating Income (Expenses)	0.24	0.02	0.16	0.41	0.28	0.65
EBT Excluding Unusual Items	-184.1	-18.54	-1.47	2.7	8.97	0.7
Other Unusual Items	-	-	-	-	0.13	-
Pretax Income	-184.1	-18.54	-1.47	2.7	9.11	0.7
Income Tax Expense	3.37	2.57	1.95	2.42	4.56	5.77
Earnings From Continuing Operations	-187.46	-21.11	-3.42	0.28	4.55	-5.07
Minority Interest in Earnings	-0.39	-0.32	-0.83	-1.09	-1.82	-
Net Income	-187.85	-21.43	-4.25	-0.81	2.73	-5.07
Net Income to Common	-187.85	-21.43	-4.25	-0.81	2.73	-5.07
Shares Outstanding (Basic)	2,873	2,842	2,400	2,400	2,400	2,257
Shares Outstanding (Diluted)	2,873	2,842	2,400	2,400	2,400	2,257
Shares Change (YoY)	10.29%	18.41%	-	-	6.32%	25.41%
EPS (Basic)	-0.07	-0.01	-0.00	-0.00	0.00	-0.00
EPS (Diluted)	-0.07	-0.01	-0.00	-0.00	0.00	-0.00
Free Cash Flow	15.81	20.37	-2.32	-9.31	24.96	-20.1
Free Cash Flow Per Share	0.01	0.01	-0.00	-0.00	0.01	-0.01
Gross Margin	22.90%	25.09%	24.43%	22.19%	23.80%	25.01%
Operating Margin	-180.38%	-19.97%	-2.38%	1.82%	7.68%	-0.42%
Profit Margin	-182.60%	-22.10%	-4.53%	-0.76%	2.44%	-6.60%
Free Cash Flow Margin	15.36%	21.00%	-2.47%	-8.81%	22.30%	-26.20%
EBITDA	-184.5	-18.22	-1.08	3.45	10.34	1.5
EBITDA Margin	-179.34%	-18.78%	-1.16%	3.26%	9.24%	1.95%
D&A For EBITDA	1.07	1.16	1.15	1.53	1.74	1.82
EBIT	-185.57	-19.37	-2.23	1.92	8.6	-0.32
EBIT Margin	-180.38%	-19.97%	-2.38%	1.82%	7.68%	-0.42%
Effective Tax Rate	-	-	-	89.62%	50.09%	819.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.