C-Link Squared Limited (HKG:1463)

C-Link Squared Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	126.57	96.99	93.76	105.68	111.9
Revenue Growth (YoY)	30.50%	3.44%	-11.28%	-5.56%	45.86%
Cost of Revenue	101.28	72.66	70.86	82.23	85.27
Gross Profit	25.29	24.33	22.91	23.45	26.63
Selling, General & Admin	205.72	43.71	25.14	21.53	18.03
Operating Expenses	205.72	43.71	25.14	21.53	18.03
Operating Income	-180.43	-19.37	-2.23	1.92	8.6
Interest Expense	-0.2	-0.32	-0.46	-0.45	-0.5
Interest & Investment Income	1.09	1.12	1.07	0.81	0.6
Other Non Operating Income (Expenses)	-	0.02	0.16	0.41	0.28
EBT Excluding Unusual Items	-179.54	-18.54	-1.47	2.7	8.97
Other Unusual Items	0.02	-	-	-	0.13
Pretax Income	-179.3	-18.54	-1.47	2.7	9.11
Income Tax Expense	2.18	2.57	1.95	2.42	4.56
Earnings From Continuing Operations	-181.47	-21.11	-3.42	0.28	4.55
Minority Interest in Earnings	-0.63	-0.32	-0.83	-1.09	-1.82
Net Income	-182.11	-21.43	-4.25	-0.81	2.73
Net Income to Common	-182.11	-21.43	-4.25	-0.81	2.73
Shares Outstanding (Basic)	2,842	2,842	2,400	2,400	2,400
Shares Outstanding (Diluted)	2,842	2,842	2,400	2,400	2,400
Shares Change (YoY)	-	18.41%	-	-	6.32%
EPS (Basic)	-0.06	-0.01	-0.00	-0.00	0.00
EPS (Diluted)	-0.06	-0.01	-0.00	-0.00	0.00
Free Cash Flow	-	20.37	-2.32	-9.31	24.96
Free Cash Flow Per Share	-	0.01	-0.00	-0.00	0.01
Gross Margin	19.98%	25.09%	24.43%	22.19%	23.80%
Operating Margin	-142.55%	-19.97%	-2.38%	1.82%	7.68%
Profit Margin	-143.87%	-22.10%	-4.53%	-0.76%	2.44%
Free Cash Flow Margin	-	21.00%	-2.47%	-8.81%	22.30%
EBITDA	-179.27	-18.22	-1.08	3.45	10.34
EBITDA Margin	-141.63%	-18.78%	-1.16%	3.26%	9.24%
D&A For EBITDA	1.16	1.16	1.15	1.53	1.74
EBIT	-180.43	-19.37	-2.23	1.92	8.6
EBIT Margin	-142.55%	-19.97%	-2.38%	1.82%	7.68%
Effective Tax Rate	-	-	-	89.62%	50.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.