Zhongmiao Holdings (Qingdao) Co., Ltd. (HKG:1471)
7.80
-0.20 (-2.50%)
At close: Sep 9, 2026
HKG:1471 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 312.18 | 248.05 | 205.83 | 174.01 | 148.4 | 119.97 |
Revenue Growth | 25.85% | 20.51% | 18.28% | 17.26% | 23.69% | - |
Gross Profit Gross Profit Growth | 128.97 | 90.88 | 78.83 | 74.51 | 67.26 | 48.05 |
Operating Income Operating Income Growth | 83.5 | 56.93 | 46.85 | 38.97 | 38.31 | 26.29 |
Net Income Net Income Growth | 63.41 | 51.7 | 46.66 | 40.37 | 37.78 | 27.05 |
Earnings Per Share EPS Growth | 0.45 | 0.37 | 0.39 | 0.39 | 0.46 | 0.33 |
EPS Growth | 22.65% | -5.74% | 0.80% | -15.32% | 37.65% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Insurance Agency Business Insurance Agency Business Growth | 211.34 | 211.34 | 187.69 | 155.75 | 130.72 | 116.06 |
Insurance technology services Insurance technology services Growth | 17.02 | 17.02 | 16.96 | 15.78 | 14.95 | 1.26 |
Other services Other services Growth | 0.13 | 0.13 | 1.17 | 2.48 | 2.72 | 2.65 |
Banking Technology Services Banking Technology Services Growth | 19.57 | 19.57 | - | - | - | - |
Total Total Growth | 248.05 | 248.05 | 205.83 | 174.01 | 148.4 | 119.97 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 561.26 | 561.77 | 432.36 | 203.64 | 288.83 | 256.72 |
Total Debt Total Debt Growth | 89.3 | 89.49 | - | 0.24 | 0.25 | 1.11 |
Net Cash (Debt) Net Cash Growth | 471.97 | 472.28 | 432.36 | 203.39 | 288.58 | 255.61 |
Net Cash Growth | -0.07% | 9.23% | 112.57% | -29.52% | 12.90% | - |
Net Cash Per Share Net Cash Per Share Growth | 3.34 | 3.34 | 3.60 | 1.94 | 3.48 | 3.12 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 109.74 | 89.23 | 30.05 | 19.98 | 27.2 | 24.59 |
Capital Expenditures CapEx Growth | -1.89 | -0.98 | -0.01 | -0.2 | -0.18 | -0.18 |
Free Cash Flow Free Cash Flow Growth | 107.85 | 88.25 | 30.04 | 19.78 | 27.03 | 24.41 |
Free Cash Flow Growth | 22.20% | 193.80% | 51.84% | -26.80% | 10.72% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.31% | 36.64% | 38.30% | 42.82% | 45.32% | 40.05% |
Operating Margin | 26.75% | 22.95% | 22.76% | 22.39% | 25.81% | 21.91% |
Pretax Margin | 28.85% | 26.74% | 27.64% | 27.60% | 30.72% | 27.18% |
Profit Margin | 20.31% | 20.84% | 22.67% | 23.20% | 25.46% | 22.54% |
FCF Margin | 34.55% | 35.58% | 14.59% | 11.37% | 18.21% | 20.35% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 0.187 | 0.160 | 0.135 |
Dividend Per Share Growth | 0% | 18.52% | - |
Dividend Yield | 2.23% | 1.01% | 1.31% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.04 | 44.10 | 31.96 | - | - | - |
P/FCF Ratio | - | 25.84 | 49.65 | - | - | - |
PS Ratio | 3.06 | 9.19 | 7.25 | - | - | - |