Zhongmiao Holdings (Qingdao) Co., Ltd. (HKG:1471)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.80
-0.20 (-2.50%)
At close: Sep 9, 2026

HKG:1471 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
312.18248.05205.83174.01148.4119.97
Revenue Growth
25.85%20.51%18.28%17.26%23.69%-
Gross Profit
128.9790.8878.8374.5167.2648.05
Operating Income
83.556.9346.8538.9738.3126.29
Net Income
63.4151.746.6640.3737.7827.05
Earnings Per Share
0.450.370.390.390.460.33
EPS Growth
22.65%-5.74%0.80%-15.32%37.65%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Insurance Agency Business
211.34211.34187.69155.75130.72116.06
Insurance technology services
17.0217.0216.9615.7814.951.26
Other services
0.130.131.172.482.722.65
Banking Technology Services
19.5719.57----
Total
248.05248.05205.83174.01148.4119.97

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
561.26561.77432.36203.64288.83256.72
Total Debt
89.389.49-0.240.251.11
Net Cash (Debt)
471.97472.28432.36203.39288.58255.61
Net Cash Growth
-0.07%9.23%112.57%-29.52%12.90%-
Net Cash Per Share
3.343.343.601.943.483.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
109.7489.2330.0519.9827.224.59
Capital Expenditures
-1.89-0.98-0.01-0.2-0.18-0.18
Free Cash Flow
107.8588.2530.0419.7827.0324.41
Free Cash Flow Growth
22.20%193.80%51.84%-26.80%10.72%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.31%36.64%38.30%42.82%45.32%40.05%
Operating Margin
26.75%22.95%22.76%22.39%25.81%21.91%
Pretax Margin
28.85%26.74%27.64%27.60%30.72%27.18%
Profit Margin
20.31%20.84%22.67%23.20%25.46%22.54%
FCF Margin
34.55%35.58%14.59%11.37%18.21%20.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingSep '26 Dec '25 Dec '24
Dividend Per Share
0.1870.1600.135
Dividend Per Share Growth
0%18.52%-
Dividend Yield
2.23%1.01%1.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0444.1031.96---
P/FCF Ratio
-25.8449.65---
PS Ratio
3.069.197.25---