Nissin Foods Company Limited (HKG:1475)
Hong Kong · Delayed Price · Currency is HKD 6.60
0.00 (0.00%)
Oct 6, 2026, 2:05 PM HKT
Nissin Foods Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,058 | 4,001 | 3,812 | 3,833 | 4,068 | 3,866 | |
Revenue Growth | 1.36% | 4.96% | -0.56% | -5.77% | 5.21% | 9.88% |
Cost of Revenue | 2,619 | 2,616 | 2,500 | 2,530 | 2,765 | 2,639 |
Gross Profit | 1,439 | 1,385 | 1,312 | 1,303 | 1,303 | 1,227 |
Selling, General & Admin | 930.93 | 903.6 | 855.13 | 829.72 | 842.78 | 769.86 |
Other Operating Expenses | 36.17 | 33.53 | 38.89 | 36.2 | 33.16 | 35.17 |
Operating Expenses | 967.21 | 937.23 | 894.74 | 867.38 | 876.66 | 804.77 |
Operating Income | 471.89 | 447.84 | 417.37 | 435.69 | 426.14 | 422.55 |
Interest Expense | -0.3 | -0.26 | -0.4 | -0.27 | -0.26 | -0.37 |
Interest & Investment Income | 7.94 | 9.05 | 25.17 | 27.9 | 19.36 | 16.75 |
Currency Exchange Gain (Loss) | -3.03 | -4.37 | -17.06 | -17.57 | -11.67 | 3.45 |
Other Non Operating Income (Expenses) | 6.21 | 9.38 | 14.31 | 18.86 | 25.27 | 16.96 |
EBT Excluding Unusual Items | 482.72 | 461.64 | 439.4 | 464.6 | 458.85 | 459.35 |
Impairment of Goodwill | - | - | -22.7 | - | - | - |
Gain (Loss) on Sale of Investments | 4.67 | -0.42 | 2.95 | 4.12 | -2.84 | -0.62 |
Gain (Loss) on Sale of Assets | -1.58 | -2.07 | -3.54 | -2.97 | -0.62 | -17.16 |
Asset Writedown | - | - | -113.17 | -8.78 | -10.3 | - |
Other Unusual Items | 0.31 | 0.31 | - | - | 17.79 | - |
Pretax Income | 486.11 | 459.46 | 302.94 | 456.97 | 462.89 | 441.58 |
Income Tax Expense | 127.76 | 119.93 | 95.48 | 123.82 | 119.99 | 102.34 |
Earnings From Continuing Operations | 358.35 | 339.53 | 207.46 | 333.15 | 342.9 | 339.24 |
Minority Interest in Earnings | -8.72 | -8.11 | -6.47 | -2.98 | -30.14 | -35.41 |
Net Income | 349.63 | 331.42 | 200.99 | 330.17 | 312.76 | 303.82 |
Net Income to Common | 349.63 | 331.42 | 200.99 | 330.17 | 312.76 | 303.82 |
Net Income Growth | 85.45% | 64.89% | -39.12% | 5.57% | 2.94% | 0.63% |
Shares Outstanding (Basic) | 1,043 | 1,043 | 1,044 | 1,044 | 1,044 | 1,057 |
Shares Outstanding (Diluted) | 1,043 | 1,043 | 1,044 | 1,044 | 1,044 | 1,057 |
Shares Change | -0.02% | -0.02% | - | -0.01% | -1.25% | -1.60% |
EPS (Basic) | 0.34 | 0.32 | 0.19 | 0.32 | 0.30 | 0.29 |
EPS (Diluted) | 0.34 | 0.32 | 0.19 | 0.32 | 0.30 | 0.29 |
EPS Growth | 85.44% | 64.91% | -39.11% | 5.57% | 4.25% | 2.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 506.32 | 391.7 | 315.67 | 322.37 | 207.43 | 187.58 |
Free Cash Flow Per Share | 0.48 | 0.38 | 0.30 | 0.31 | 0.20 | 0.18 |
Dividend Per Share | 0.159 | 0.159 | 0.096 | 0.158 | 0.152 | 0.146 |
Dividend Growth | 64.90% | 64.90% | -39.13% | 4.35% | 4.12% | 3.63% |
Gross Margin | 35.46% | 34.62% | 34.42% | 33.99% | 32.03% | 31.74% |
Operating Margin | 11.63% | 11.19% | 10.95% | 11.37% | 10.48% | 10.93% |
Profit Margin | 8.62% | 8.28% | 5.27% | 8.61% | 7.69% | 7.86% |
Free Cash Flow Margin | 12.48% | 9.79% | 8.28% | 8.41% | 5.10% | 4.85% |
EBITDA | 500.08 | 471.45 | 450.88 | 469.58 | 456.33 | 457.77 |
EBITDA Margin | 12.32% | 11.78% | 11.83% | 12.25% | 11.22% | 11.84% |
D&A For EBITDA | 28.19 | 23.61 | 33.51 | 33.9 | 30.19 | 35.22 |
EBIT | 471.89 | 447.84 | 417.37 | 435.69 | 426.14 | 422.55 |
EBIT Margin | 11.63% | 11.19% | 10.95% | 11.37% | 10.48% | 10.93% |
Effective Tax Rate | 26.28% | 26.10% | 31.52% | 27.10% | 25.92% | 23.18% |