Smart Globe Holdings Limited (HKG:1481)
Hong Kong · Delayed Price · Currency is HKD 1.460
+0.010 (0.69%)
Aug 27, 2026, 3:52 PM HKT
Smart Globe Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 293.19 | 204.95 | 117.59 | 97.24 | 131.65 | 167.9 | |
Revenue Growth | 72.85% | 74.30% | 20.92% | -26.14% | -21.59% | 31.98% |
Cost of Revenue | 238 | 162.56 | 103.84 | 75.69 | 123.98 | 141.4 |
Gross Profit | 55.19 | 42.39 | 13.75 | 21.55 | 7.67 | 26.5 |
Selling, General & Admin | 34.52 | 28.12 | 29.16 | 26.44 | 25.61 | 24.5 |
Operating Expenses | 34.29 | 27.89 | 29.27 | 26.29 | 26.45 | 23.62 |
Operating Income | 20.9 | 14.51 | -15.53 | -4.74 | -18.78 | 2.89 |
Interest Expense | -1.12 | -1.28 | -0.35 | -0.12 | -0.18 | -0.31 |
Interest & Investment Income | 0.65 | 0.65 | 1.49 | 0.79 | 0.04 | 0.03 |
Currency Exchange Gain (Loss) | 0.63 | 0.63 | 1.3 | 0.32 | 1.85 | -0.26 |
Other Non Operating Income (Expenses) | 5.53 | 4.96 | 1.09 | 0.11 | 0.55 | 0.43 |
EBT Excluding Unusual Items | 26.6 | 19.47 | -11.99 | -3.64 | -16.51 | 2.77 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | -0.01 | -0.03 | 0.01 | 0.02 |
Asset Writedown | 0.13 | 0.29 | - | - | - | - |
Other Unusual Items | 0.1 | 0.1 | - | - | - | - |
Pretax Income | 26.83 | 19.87 | -12 | -3.67 | -16.5 | 2.79 |
Income Tax Expense | 5.81 | 6.82 | - | 0.02 | - | 1.14 |
Earnings From Continuing Operations | 21.02 | 13.04 | -12 | -3.69 | -16.5 | 1.65 |
Minority Interest in Earnings | -7.54 | -5.15 | - | - | - | - |
Net Income | 13.48 | 7.89 | -12 | -3.69 | -16.5 | 1.65 |
Net Income to Common | 13.48 | 7.89 | -12 | -3.69 | -16.5 | 1.65 |
Net Income Growth | 543.94% | - | - | - | - | -89.69% |
Shares Outstanding (Basic) | 1,024 | 1,020 | 1,020 | 1,020 | 1,008 | 1,000 |
Shares Outstanding (Diluted) | 1,024 | 1,020 | 1,020 | 1,020 | 1,008 | 1,000 |
Shares Change | 0.40% | - | - | 1.17% | 0.82% | - |
EPS (Basic) | 0.01 | 0.01 | -0.01 | -0.00 | -0.02 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | -0.01 | -0.00 | -0.02 | 0.00 |
EPS Growth | 541.62% | - | - | - | - | -89.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 37.75 | -8.54 | 3.65 | 15.73 | -10.81 |
Free Cash Flow Per Share | - | 0.04 | -0.01 | 0.00 | 0.02 | -0.01 |
Gross Margin | 18.82% | 20.69% | 11.69% | 22.16% | 5.83% | 15.78% |
Operating Margin | 7.13% | 7.08% | -13.21% | -4.88% | -14.26% | 1.72% |
Profit Margin | 4.60% | 3.85% | -10.21% | -3.79% | -12.53% | 0.98% |
Free Cash Flow Margin | - | 18.42% | -7.27% | 3.76% | 11.95% | -6.44% |
EBITDA | 27.98 | 20.94 | -10.4 | 0.39 | -13.28 | 8.07 |
EBITDA Margin | 9.54% | 10.22% | -8.84% | 0.40% | -10.09% | 4.81% |
D&A For EBITDA | 7.08 | 6.43 | 5.13 | 5.13 | 5.5 | 5.18 |
EBIT | 20.9 | 14.51 | -15.53 | -4.74 | -18.78 | 2.89 |
EBIT Margin | 7.13% | 7.08% | -13.21% | -4.88% | -14.26% | 1.72% |
Effective Tax Rate | 21.66% | 34.35% | - | - | - | 40.85% |