AI X Tech Inc. (HKG:1490)
Hong Kong · Delayed Price · Currency is HKD 0.2650
+0.0050 (1.92%)
Aug 12, 2026, 3:36 PM HKT
AI X Tech Ratios and Metrics
Market cap in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 292 | 213 | 191 | 155 | 230 | 1,021 | |
Market Cap Growth | 32.65% | 11.62% | 23.19% | -32.60% | -77.44% | - |
Enterprise Value | -233 | -300 | -286 | -324 | -185 | 606 |
Last Close Price | 0.26 | 0.19 | 0.17 | 0.14 | 0.20 | 0.90 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 66.76 | 3.29 | 12.43 | 20.28 |
Forward PE | - | 7.02 | 7.02 | 7.02 | 7.02 | 9.91 |
PS Ratio | 1.89 | 1.38 | 1.18 | 0.91 | 1.20 | 4.22 |
PB Ratio | 0.49 | 0.36 | 0.34 | 0.27 | 0.42 | 1.73 |
P/TBV Ratio | 0.50 | 0.36 | 0.34 | 0.27 | 0.42 | 1.77 |
P/FCF Ratio | 6.53 | 4.77 | 209.95 | 3.07 | 4.40 | 18.74 |
P/OCF Ratio | 6.04 | 4.42 | 85.62 | 2.86 | 4.10 | 18.17 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | - | - | - | - | - | 2.51 |
EV/EBITDA Ratio | - | - | - | - | - | 15.88 |
EV/EBIT Ratio | - | - | - | - | - | 16.93 |
EV/FCF Ratio | - | - | - | - | - | 11.13 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 |
Debt / EBITDA Ratio | - | - | - | 0.17 | 1.28 | 0.61 |
Debt / FCF Ratio | 0.12 | 0.12 | 6.57 | 0.12 | 0.10 | 0.50 |
Net Debt / Equity Ratio | -0.88 | -0.88 | -0.81 | -0.81 | -0.81 | -0.68 |
Net Debt / EBITDA Ratio | 79.51 | 79.51 | 33.58 | -13.97 | -277.97 | -10.53 |
Net Debt / FCF Ratio | -11.71 | -11.71 | -502.55 | -9.36 | -8.58 | -7.38 |
Asset Turnover | 0.22 | 0.22 | 0.25 | 0.26 | 0.30 | 0.44 |
Quick Ratio | 6.48 | 6.48 | 6.46 | 7.26 | 6.61 | 7.68 |
Current Ratio | 6.58 | 6.58 | 6.61 | 7.34 | 6.72 | 7.90 |
Return on Equity (ROE) | -0.27% | -0.27% | 0.43% | 8.10% | 3.10% | 12.04% |
Return on Assets (ROA) | -0.89% | -0.89% | -1.58% | 2.98% | -0.07% | 4.05% |
Return on Invested Capital (ROIC) | -14.25% | -10.65% | -10.27% | 27.98% | -0.51% | 18.07% |
Return on Capital Employed (ROCE) | -1.60% | -1.60% | -2.90% | 5.30% | -0.10% | 5.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.32% | -1.80% | 1.50% | 30.43% | 8.05% | 4.93% |
FCF Yield | 15.31% | 20.96% | 0.48% | 32.54% | 22.72% | 5.34% |
Payout Ratio | - | - | - | - | - | 33.16% |
Buyback Yield / Dilution | 0.05% | 0.05% | 0.08% | 0.40% | 1.08% | -25.32% |