China Reinsurance (Group) Corporation (HKG:1508)
Hong Kong · Delayed Price · Currency is HKD 1.250
-0.015 (-1.19%)
Sep 10, 2026, 4:08 PM HKT
China Reinsurance (Group) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 94,742 | 93,649 | 92,393 | 91,399 | 81,535 | 144,040 |
Total Interest & Dividend Income | 8,407 | 8,785 | 8,743 | 8,251 | 7,264 | 12,150 |
Gain (Loss) on Sale of Investments | 6,317 | 4,307 | 1,480 | -5,809 | -9,588 | 2,614 |
Other Revenue | 1,210 | 1,179 | 1,045 | 1,117 | 843.92 | 5,146 |
| 110,677 | 107,920 | 103,661 | 94,958 | 80,055 | 163,950 | |
Revenue Growth | 7.20% | 4.11% | 9.16% | 18.62% | -51.17% | -2.47% |
Policy Benefits | 90,143 | 90,312 | 85,806 | 85,224 | 76,658 | 117,504 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 22,121 |
Selling, General & Administrative | 4,345 | 4,313 | 3,685 | 3,717 | 3,574 | 14,986 |
Other Operating Expenses | - | - | - | - | - | 520.05 |
Total Operating Expenses | 94,487 | 94,625 | 89,491 | 88,941 | 80,233 | 155,131 |
Operating Income | 16,190 | 13,294 | 14,170 | 6,017 | -177.37 | 8,819 |
Interest Expense | -1,418 | -1,663 | -2,008 | -2,324 | -1,934 | -3,130 |
Earnings From Equity Investments | 1,405 | 1,718 | 1,978 | 1,960 | -589.65 | 1,686 |
Currency Exchange Gain (Loss) | -2,229 | -714.93 | -341.76 | 673.59 | 1,343 | 23.28 |
EBT Excluding Unusual Items | 13,947 | 12,634 | 13,798 | 6,327 | -1,358 | 7,399 |
Asset Writedown | -1.77 | -1.77 | -0.07 | -1.44 | -10.37 | -290.73 |
Pretax Income | 13,945 | 12,632 | 13,798 | 6,325 | -1,368 | 7,108 |
Income Tax Expense | 2,731 | 2,415 | 2,718 | 534.69 | -493.05 | 1,213 |
Earnings From Continuing Ops. | 11,214 | 10,217 | 11,080 | 5,791 | -875.35 | 5,895 |
Minority Interest in Earnings | -499.58 | -446.13 | -523.45 | -138.15 | 550.7 | 59.29 |
Net Income | 10,714 | 9,771 | 10,557 | 5,652 | -324.65 | 5,954 |
Net Income to Common | 10,714 | 9,771 | 10,557 | 5,652 | -324.65 | 5,954 |
Net Income Growth | -3.25% | -7.44% | 86.77% | - | - | 4.26% |
Shares Outstanding (Basic) | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 |
Shares Outstanding (Diluted) | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 | 42,480 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.25 | 0.23 | 0.25 | 0.13 | -0.01 | 0.14 |
EPS (Diluted) | 0.25 | 0.23 | 0.25 | 0.13 | -0.02 | 0.13 |
EPS Growth | -4.10% | -7.45% | 91.17% | - | - | -1.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 11,949 | 18,159 | 9,914 | 15,862 | 11,312 | 9,119 |
Free Cash Flow Per Share | 0.28 | 0.43 | 0.23 | 0.37 | 0.27 | 0.21 |
Dividend Per Share | - | 0.069 | 0.050 | 0.042 | 0.014 | 0.045 |
Dividend Growth | - | 38.20% | 19.05% | 200.00% | -68.89% | 9.76% |
Operating Margin | 14.63% | 12.32% | 13.67% | 6.34% | -0.22% | 5.38% |
Profit Margin | 9.68% | 9.05% | 10.18% | 5.95% | -0.41% | 3.63% |
Free Cash Flow Margin | 10.80% | 16.83% | 9.56% | 16.71% | 14.13% | 5.56% |
EBITDA | 16,525 | 13,880 | 14,773 | 6,648 | 457.22 | 9,444 |
EBITDA Margin | 14.93% | 12.86% | 14.25% | 7.00% | 0.57% | 5.76% |
D&A For EBITDA | 335.71 | 586.25 | 602.74 | 630.73 | 634.6 | 624.81 |
EBIT | 16,190 | 13,294 | 14,170 | 6,017 | -177.37 | 8,819 |
EBIT Margin | 14.63% | 12.32% | 13.67% | 6.34% | -0.22% | 5.38% |
Effective Tax Rate | 19.58% | 19.12% | 19.70% | 8.45% | - | 17.07% |
Revenue as Reported | - | - | - | - | 96,425 | 163,974 |