China Reinsurance (Group) Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	48,852	71,366	36,957	19,328	21,028	31,860
Market Cap Growth	-1.71%	93.10%	91.21%	-8.08%	-34.00%	-6.25%
Enterprise Value	122,349	147,091	112,123	89,728	87,458	94,396
PE Ratio	4.49	6.56	3.29	3.10	-	4.36
PS Ratio	0.41	0.59	0.34	0.19	0.23	0.16
PB Ratio	0.37	0.54	0.31	0.17	0.19	0.25
P/FCF Ratio	2.42	3.53	3.50	1.11	1.64	2.85
P/OCF Ratio	2.36	3.45	3.36	1.08	1.59	2.72
EV/Sales Ratio	1.02	1.23	1.02	0.86	0.97	0.47
EV/EBITDA Ratio	6.90	9.52	7.13	12.25	169.20	8.14
EV/EBIT Ratio	7.32	9.94	7.44	13.54	-	8.72
EV/FCF Ratio	6.05	7.28	10.63	5.14	6.84	8.43
Debt / Equity Ratio	0.57	0.57	0.74	0.74	0.71	0.74
Debt / EBITDA Ratio	4.76	4.76	5.52	10.70	76.60	7.63
Debt / FCF Ratio	3.73	3.73	8.43	4.78	6.10	8.25
Net Debt / Equity Ratio	0.47	0.47	0.68	0.64	0.60	0.55
Net Debt / EBITDA Ratio	4.06	4.06	5.16	9.84	126.83	5.98
Net Debt / FCF Ratio	3.11	3.11	7.69	4.13	5.13	6.19
Quick Ratio	2.14	2.14	1.71	1.94	1.61	0.31
Current Ratio	3.11	3.11	2.51	2.72	2.43	1.01
Asset Turnover	0.21	0.21	0.21	0.22	0.17	0.34
Return on Equity (ROE)	8.81%	8.81%	10.32%	5.80%	-0.88%	5.75%
Return on Assets (ROA)	1.60%	1.60%	1.83%	0.85%	-0.02%	1.16%
Return on Invested Capital (ROIC)	5.75%	5.61%	6.08%	3.20%	-0.10%	4.33%
Earnings Yield	22.26%	15.24%	30.40%	32.22%	-1.75%	22.94%
FCF Yield	41.37%	28.32%	28.55%	90.41%	60.82%	35.13%
Dividend Yield	6.95%	4.92%	6.88%	12.43%	4.02%	10.01%
Payout Ratio	21.74%	21.74%	16.90%	10.52%	-	29.25%
Total Shareholder Return	6.99%	4.92%	6.88%	12.43%	4.02%	10.01%