Sunac Services Holdings Limited (HKG:1516)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.8000
-0.0100 (-1.23%)
Jul 31, 2026, 4:08 PM HKT

Sunac Services Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,8166,8166,9707,0107,1267,904
Revenue Growth
-3.08%-2.20%-0.57%-1.64%-9.84%70.88%
Gross Profit
1,2521,2521,5271,6681,6042,491
Operating Income
315.11315.11-160.27270.6-679.711,577
Net Income
202.73202.73-451.2-435.07-481.91,276
Earnings Per Share
0.070.07-0.15-0.14-0.160.41
EPS Growth
75.00%----64.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Community Living Services
390.21390.21442.97473.78560.66507.38
Value-Added Services to Non-Property Owners
62.0562.05146.9377.091,0522,682
Property Management and Operational Services
6,3646,3646,3806,1595,513-
Total
6,8166,8166,9707,0107,1267,904

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0164,0164,0444,3334,6715,743
Total Debt
100.64100.64120.8118.44144.92120.94
Net Cash (Debt)
3,9163,9163,9234,2144,5275,622
Net Cash Growth
41.24%-0.20%-6.91%-6.89%-19.48%-41.00%
Net Cash Per Share
1.351.351.281.381.481.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
30.6630.66186.18862.24-394.81-386.85
Capital Expenditures
-79.03-79.03-61.44-89.17-125.84-146.22
Free Cash Flow
-48.38-48.38124.74773.07-520.65-533.07
Free Cash Flow Growth
---83.86%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.36%18.36%21.91%23.79%22.52%31.52%
Operating Margin
4.62%4.62%-2.30%3.86%-9.54%19.95%
Pretax Margin
4.47%4.47%-8.19%-5.02%-9.00%22.58%
Profit Margin
2.97%2.97%-6.47%-6.21%-6.76%16.15%
FCF Margin
-0.71%-0.71%1.79%11.03%-7.31%-6.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0120.0100.1430.1430.1370.124
Dividend Per Share Growth
-92.95%-93.01%0%4.38%10.48%113.79%
Dividend Yield
1.43%0.80%10.18%9.98%5.13%2.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.2718.96---15.63
Forward PE
5.706.195.607.1810.7111.36
P/FCF Ratio
--38.236.71--
PS Ratio
0.320.560.680.741.592.52