BII Railway Transportation Technology Holdings Company Limited (HKG:1522)
Hong Kong · Delayed Price · Currency is HKD 0.2200
+0.0050 (2.33%)
Sep 4, 2026, 3:58 PM HKT
HKG:1522 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,638 | 1,776 | 1,657 | 1,637 | 1,639 | 1,749 | |
Revenue Growth | -6.58% | 7.18% | 1.20% | -0.11% | -6.30% | 12.85% |
Cost of Revenue | 1,131 | 1,182 | 1,037 | 1,046 | 1,053 | 1,102 |
Gross Profit | 507.49 | 593.54 | 619.69 | 591.01 | 586.3 | 647.53 |
Selling, General & Admin | 268.99 | 266.44 | 266.56 | 266.16 | 281.21 | 287.99 |
Research & Development | 168.81 | 166.7 | 159.6 | 170.76 | 159.56 | 164.42 |
Other Operating Expenses | -15.76 | -21.82 | -19.91 | -30.62 | -25.28 | -45.06 |
Operating Expenses | 438.7 | 422.02 | 418.32 | 407.22 | 427.15 | 414.5 |
Operating Income | 68.79 | 171.52 | 201.37 | 183.79 | 159.15 | 233.03 |
Interest Expense | -9.94 | -12.33 | -9.88 | -10.46 | -9.01 | -27.04 |
Interest & Investment Income | 6 | 6 | 5.76 | 7.86 | 5.98 | 12.79 |
Earnings From Equity Investments | 24.13 | 23.94 | 21.89 | 21.63 | 52.91 | 56.71 |
Currency Exchange Gain (Loss) | -3.06 | -3.06 | -3.2 | -2.42 | 0.04 | 1.17 |
Other Non Operating Income (Expenses) | -0.67 | -0.67 | -1.37 | -6.5 | - | - |
EBT Excluding Unusual Items | 85.25 | 185.39 | 214.56 | 193.9 | 209.08 | 276.66 |
Impairment of Goodwill | - | - | - | - | - | -64.75 |
Gain (Loss) on Sale of Investments | -4.09 | -14.83 | -7.73 | 10.02 | 15.32 | 0.3 |
Other Unusual Items | - | - | -0.55 | -0.03 | -1.1 | 18.63 |
Pretax Income | 81.16 | 170.57 | 206.28 | 203.89 | 223.3 | 230.84 |
Income Tax Expense | 20.48 | 26.3 | 26.78 | 18.17 | 38.3 | 31.34 |
Earnings From Continuing Operations | 60.68 | 144.26 | 179.51 | 185.73 | 185 | 199.51 |
Minority Interest in Earnings | -8.12 | -10.29 | -11.9 | -11.42 | -5.75 | -11.97 |
Net Income | 52.57 | 133.97 | 167.6 | 174.31 | 179.25 | 187.54 |
Net Income to Common | 52.57 | 133.97 | 167.6 | 174.31 | 179.25 | 187.54 |
Net Income Growth | -71.25% | -20.06% | -3.85% | -2.76% | -4.42% | 11.36% |
Shares Outstanding (Basic) | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 |
Shares Outstanding (Diluted) | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 |
Shares Change | - | - | - | - | - | -0.08% |
EPS (Basic) | 0.03 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 |
EPS (Diluted) | 0.03 | 0.06 | 0.08 | 0.08 | 0.09 | 0.09 |
EPS Growth | -71.25% | -20.07% | -3.71% | -2.35% | -4.49% | 11.25% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 195.96 | 180.63 | -36.01 | -194.76 | 50.03 |
Free Cash Flow Per Share | - | 0.09 | 0.09 | -0.02 | -0.09 | 0.02 |
Dividend Per Share | - | 0.020 | 0.024 | 0.025 | 0.026 | 0.027 |
Dividend Growth | - | -16.67% | -4.00% | -3.85% | -3.70% | 8.00% |
Gross Margin | 30.98% | 33.42% | 37.40% | 36.10% | 35.77% | 37.02% |
Operating Margin | 4.20% | 9.66% | 12.15% | 11.23% | 9.71% | 13.32% |
Profit Margin | 3.21% | 7.54% | 10.12% | 10.65% | 10.94% | 10.72% |
Free Cash Flow Margin | - | 11.04% | 10.90% | -2.20% | -11.88% | 2.86% |
EBITDA | 111.18 | 216.77 | 241.59 | 234.88 | 208.15 | 276.27 |
EBITDA Margin | 6.79% | 12.21% | 14.58% | 14.35% | 12.70% | 15.79% |
D&A For EBITDA | 42.39 | 45.26 | 40.23 | 51.09 | 49 | 43.24 |
EBIT | 68.79 | 171.52 | 201.37 | 183.79 | 159.15 | 233.03 |
EBIT Margin | 4.20% | 9.66% | 12.15% | 11.23% | 9.71% | 13.32% |
Effective Tax Rate | 25.23% | 15.42% | 12.98% | 8.91% | 17.15% | 13.58% |