Plover Bay Technologies Limited (HKG:1523)
Hong Kong · Delayed Price · Currency is HKD 7.60
-0.10 (-1.30%)
Aug 14, 2026, 4:08 PM HKT
Plover Bay Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 141.8 | 130.14 | 116.79 | 94.26 | 86.76 | 74.13 | |
Revenue Growth | 15.81% | 11.43% | 23.90% | 8.65% | 17.04% | 40.35% |
Cost of Revenue | 58.79 | 56.02 | 52.64 | 43.35 | 40.25 | 30.97 |
Gross Profit | 83.01 | 74.12 | 64.15 | 50.91 | 46.51 | 43.16 |
Selling, General & Admin | 12.69 | 12.11 | 12.09 | 10.57 | 11.27 | 9.71 |
Research & Development | 10.79 | 10.01 | 8.5 | 8.41 | 8.79 | 8.66 |
Operating Expenses | 23.47 | 22.12 | 20.59 | 18.98 | 20.07 | 18.37 |
Operating Income | 59.53 | 52.01 | 43.56 | 31.94 | 26.44 | 24.79 |
Interest Expense | -0.2 | -0.26 | -0.29 | -0.35 | -0.24 | -0.05 |
Interest & Investment Income | 1.4 | 1.73 | 2.02 | 0.95 | 0.1 | 0.03 |
Currency Exchange Gain (Loss) | 0.11 | 0.85 | - | 0.31 | - | - |
Other Non Operating Income (Expenses) | 0.24 | 0.01 | 0.03 | 0.11 | 0.02 | 0.03 |
EBT Excluding Unusual Items | 61.09 | 54.34 | 45.33 | 32.95 | 26.32 | 24.8 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.06 | -0.07 |
Pretax Income | 61.09 | 54.34 | 45.33 | 32.95 | 26.38 | 24.73 |
Income Tax Expense | 9.57 | 8.87 | 7.28 | 4.85 | 3.72 | 3.53 |
Net Income | 51.52 | 45.47 | 38.05 | 28.1 | 22.66 | 21.2 |
Net Income to Common | 51.52 | 45.47 | 38.05 | 28.1 | 22.66 | 21.2 |
Net Income Growth | 26.87% | 19.50% | 35.40% | 24.01% | 6.88% | 48.98% |
Shares Outstanding (Basic) | 1,104 | 1,103 | 1,101 | 1,099 | 1,094 | 1,081 |
Shares Outstanding (Diluted) | 1,109 | 1,107 | 1,103 | 1,101 | 1,100 | 1,092 |
Shares Change | 0.49% | 0.41% | 0.20% | 0.07% | 0.72% | 2.11% |
EPS (Basic) | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
EPS (Diluted) | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 |
EPS Growth | 26.32% | 19.13% | 35.29% | 23.79% | 6.19% | 45.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 44.25 | 51.48 | 54.97 | 37.03 | 16.81 | 18.35 |
Free Cash Flow Per Share | 0.04 | 0.05 | 0.05 | 0.03 | 0.01 | 0.02 |
Dividend Per Share | 0.041 | 0.037 | 0.031 | 0.023 | 0.019 | 0.017 |
Dividend Growth | 25.29% | 19.10% | 35.59% | 22.80% | 7.37% | 45.93% |
Gross Margin | 58.54% | 56.95% | 54.93% | 54.01% | 53.61% | 58.22% |
Operating Margin | 41.98% | 39.96% | 37.30% | 33.88% | 30.48% | 33.44% |
Profit Margin | 36.33% | 34.94% | 32.58% | 29.81% | 26.12% | 28.60% |
Free Cash Flow Margin | 31.21% | 39.55% | 47.06% | 39.29% | 19.37% | 24.76% |
EBITDA | 60.94 | 53.47 | 45.21 | 33.44 | 27.81 | 26.14 |
EBITDA Margin | 42.98% | 41.09% | 38.71% | 35.48% | 32.05% | 35.26% |
D&A For EBITDA | 1.41 | 1.47 | 1.65 | 1.51 | 1.37 | 1.35 |
EBIT | 59.53 | 52.01 | 43.56 | 31.94 | 26.44 | 24.79 |
EBIT Margin | 41.98% | 39.96% | 37.30% | 33.88% | 30.48% | 33.44% |
Effective Tax Rate | 15.66% | 16.33% | 16.06% | 14.72% | 14.11% | 14.26% |