Ever Harvest Group Holdings Limited (HKG:1549)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0770
-0.0010 (-1.28%)
Oct 2, 2026, 3:29 PM HKT

HKG:1549 Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
491.27450.32403.36392.22655.52488.96
Revenue Growth
9.09%11.64%2.84%-40.17%34.06%33.70%
Gross Profit
65.364.7162.7568.36103.8181.73
Operating Income
-20.8-22.33-18.16-9.5422.987.82
Net Income
0.797.68-9.250.5127.6422.78
Earnings Per Share
0.000.00-0.010.000.020.02
EPS Growth
-89.91%---98.31%13.61%-16.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Guangxi Routes
168.75140.69114.39137.5277.7214.96
Hainan Routes
63.8277.5691.0682.6688.0556.04
Fujian Routes
105.594.1969.160.893.0461.41
Sea Freight Forwarding Agency Services
88.6885.2980.9846.9389.5278.27
Guangdong Routes
64.5252.5947.8364.33107.2278.28
Total
491.27450.32403.36392.22655.52488.96

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
150.92147.03127.13119.12164.89137.84
Total Debt
48.1644.6451.5351.0866.9272.38
Net Cash (Debt)
102.76102.475.668.0497.9865.46
Net Cash Growth
0.36%35.44%11.12%-30.56%49.66%-5.91%
Net Cash Per Share
0.070.070.050.040.060.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.9725.627.11-15.2257.8523.75
Capital Expenditures
-1.54-0.76-0.07-3.87-10.98-10.68
Free Cash Flow
18.4324.867.04-19.0946.8613.08
Free Cash Flow Growth
-25.87%253.17%--258.39%-69.99%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.29%14.37%15.56%17.43%15.84%16.72%
Operating Margin
-4.23%-4.96%-4.50%-2.43%3.50%1.60%
Pretax Margin
0.32%1.93%-0.57%0.17%5.02%5.42%
Profit Margin
0.16%1.71%-2.29%0.13%4.22%4.66%
FCF Margin
3.75%5.52%1.75%-4.87%7.15%2.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
154.0019.16-253.8011.229.39
P/FCF Ratio
6.485.9218.49-6.6216.36
PS Ratio
0.240.330.320.330.470.44