Maike Tube Industry Holdings Limited (HKG:1553)
Hong Kong · Delayed Price · Currency is HKD 1.500
0.00 (0.00%)
Sep 11, 2026, 2:03 PM HKT
HKG:1553 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,683 | 2,218 | 2,574 | 2,191 | 2,107 | 1,776 | |
Revenue Growth | -37.52% | -13.84% | 17.50% | 3.97% | 18.65% | 41.50% |
Cost of Revenue | 1,335 | 1,791 | 2,196 | 1,807 | 1,716 | 1,447 |
Gross Profit | 347.41 | 427.33 | 378.42 | 383.54 | 390.92 | 329.33 |
Selling, General & Admin | 193.62 | 197.74 | 158.99 | 146.33 | 170.41 | 159.44 |
Research & Development | 60.92 | 79.28 | 70.06 | 68.04 | 76.41 | 67.15 |
Operating Expenses | 256.59 | 283.03 | 241.7 | 219.5 | 251.91 | 229.15 |
Operating Income | 90.83 | 144.3 | 136.72 | 164.04 | 139.01 | 100.18 |
Interest Expense | -7.13 | -8.94 | -8.3 | -6.69 | -5.33 | -5.24 |
Interest & Investment Income | 7.24 | 6 | 4.65 | 1.68 | 0.26 | 0.4 |
Currency Exchange Gain (Loss) | -12.02 | 0.71 | 9.59 | -1.12 | 3.04 | -2.93 |
Other Non Operating Income (Expenses) | 22.55 | 13.26 | 12.49 | 10.28 | 12.12 | 11.15 |
EBT Excluding Unusual Items | 101.47 | 155.34 | 155.14 | 168.19 | 149.1 | 103.55 |
Gain (Loss) on Sale of Investments | 0.16 | 0.33 | 0.14 | 0.14 | 0.03 | 0.64 |
Gain (Loss) on Sale of Assets | -0.15 | 1.76 | -1.08 | -1.56 | 0.02 | -0.03 |
Other Unusual Items | 8.23 | 8.23 | 16.64 | 6.55 | 4.11 | 25.97 |
Pretax Income | 109.71 | 165.66 | 170.84 | 173.33 | 153.25 | 130.13 |
Income Tax Expense | 13.22 | 25.64 | 29.02 | 20.47 | 14.46 | 14.85 |
Earnings From Continuing Operations | 96.49 | 140.02 | 141.82 | 152.86 | 138.79 | 115.29 |
Minority Interest in Earnings | -0.19 | -0.12 | 0.52 | 0.87 | 0.91 | 0.73 |
Net Income | 96.31 | 139.9 | 142.34 | 153.73 | 139.7 | 116.02 |
Net Income to Common | 96.31 | 139.9 | 142.34 | 153.73 | 139.7 | 116.02 |
Net Income Growth | -34.59% | -1.72% | -7.41% | 10.05% | 20.41% | 16.57% |
Shares Outstanding (Basic) | 434 | 434 | 434 | 434 | 434 | 434 |
Shares Outstanding (Diluted) | 434 | 434 | 434 | 434 | 434 | 434 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.22 | 0.32 | 0.33 | 0.35 | 0.32 | 0.27 |
EPS (Diluted) | 0.22 | 0.32 | 0.33 | 0.35 | 0.32 | 0.27 |
EPS Growth | -34.59% | -1.72% | -7.41% | 10.05% | 20.41% | 16.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 41.21 | -98.69 | -258.23 | -46.32 | 127.68 | -160.28 |
Free Cash Flow Per Share | 0.10 | -0.23 | -0.59 | -0.11 | 0.29 | -0.37 |
Dividend Per Share | - | - | 0.110 | 0.109 | 0.091 | 0.085 |
Dividend Growth | - | - | 0.92% | 19.78% | 7.06% | -15.88% |
Gross Margin | 20.64% | 19.27% | 14.70% | 17.51% | 18.55% | 18.54% |
Operating Margin | 5.40% | 6.51% | 5.31% | 7.49% | 6.60% | 5.64% |
Profit Margin | 5.72% | 6.31% | 5.53% | 7.02% | 6.63% | 6.53% |
Free Cash Flow Margin | 2.45% | -4.45% | -10.03% | -2.11% | 6.06% | -9.03% |
EBITDA | 130.98 | 186.84 | 174.64 | 199.02 | 169.82 | 123.08 |
EBITDA Margin | 7.78% | 8.42% | 6.78% | 9.08% | 8.06% | 6.93% |
D&A For EBITDA | 40.15 | 42.54 | 37.92 | 34.98 | 30.81 | 22.9 |
EBIT | 90.83 | 144.3 | 136.72 | 164.04 | 139.01 | 100.18 |
EBIT Margin | 5.40% | 6.51% | 5.31% | 7.49% | 6.60% | 5.64% |
Effective Tax Rate | 12.05% | 15.48% | 16.99% | 11.81% | 9.44% | 11.41% |