MIE Holdings Corporation (HKG:1555)
Hong Kong · Delayed Price · Currency is HKD 0.0280
0.00 (0.00%)
Sep 25, 2026, 4:08 PM HKT
MIE Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 723.53 | 706.41 | 897.54 | 1,036 | 1,431 | 1,018 | |
Revenue Growth | -9.78% | -21.29% | -13.36% | -27.62% | 40.62% | 77.80% |
Cost of Revenue | 234.04 | 226.95 | 213.54 | 216.39 | 256.53 | 262.8 |
Gross Profit | 489.49 | 479.46 | 684 | 819.6 | 1,175 | 755.04 |
Selling, General & Admin | 92.02 | 92.04 | 93.38 | 94.94 | 93.09 | 101.87 |
Other Operating Expenses | 51.04 | 28.39 | 61.1 | 64.11 | 153.83 | 29.37 |
Operating Expenses | 455.93 | 457.83 | 517.16 | 526.82 | 633.74 | 211.45 |
Operating Income | 33.56 | 21.63 | 166.84 | 292.78 | 541.03 | 543.59 |
Interest Expense | -374.66 | -367.09 | -356.44 | -345.01 | -468.9 | -775.43 |
Interest & Investment Income | 0.03 | 0.03 | 0 | 0.17 | 0.11 | 17.77 |
Currency Exchange Gain (Loss) | -0.56 | -3.43 | -20.44 | -46.3 | -83.96 | -15.4 |
Other Non Operating Income (Expenses) | 5.36 | 5.14 | 32.61 | 24.65 | 54.15 | 8.78 |
EBT Excluding Unusual Items | -336.28 | -343.72 | -177.43 | -73.7 | 42.43 | -220.69 |
Gain (Loss) on Sale of Investments | - | - | - | -0.01 | -45.77 | -17.73 |
Asset Writedown | -136.03 | -136.03 | -93.4 | - | -2.5 | - |
Other Unusual Items | - | - | - | - | 2,512 | - |
Pretax Income | -472.31 | -479.75 | -270.83 | -73.71 | 2,507 | -238.43 |
Income Tax Expense | 27.09 | 23.19 | 58.13 | 83.82 | 127.71 | 99.94 |
Earnings From Continuing Operations | -499.39 | -502.94 | -328.96 | -157.53 | 2,379 | -338.36 |
Net Income to Company | -499.39 | -502.94 | -328.96 | -157.53 | 2,379 | -338.36 |
Net Income | -499.39 | -502.94 | -328.96 | -157.53 | 2,379 | -338.36 |
Net Income to Common | -499.39 | -502.94 | -328.96 | -157.53 | 2,379 | -338.36 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,387 | 3,387 | 3,387 | 3,387 | 3,315 | 3,269 |
Shares Outstanding (Diluted) | 3,387 | 3,387 | 3,387 | 3,387 | 3,390 | 3,269 |
Shares Change | - | - | - | -0.11% | 3.69% | - |
EPS (Basic) | -0.15 | -0.15 | -0.10 | -0.05 | 0.72 | -0.10 |
EPS (Diluted) | -0.15 | -0.15 | -0.10 | -0.05 | 0.70 | -0.10 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 347.39 | 261.4 | 290.25 | 213.31 | 313.5 | 39.02 |
Free Cash Flow Per Share | 0.10 | 0.08 | 0.09 | 0.06 | 0.09 | 0.01 |
Gross Margin | 67.65% | 67.87% | 76.21% | 79.11% | 82.08% | 74.18% |
Operating Margin | 4.64% | 3.06% | 18.59% | 28.26% | 37.80% | 53.41% |
Profit Margin | -69.02% | -71.20% | -36.65% | -15.21% | 166.20% | -33.24% |
Free Cash Flow Margin | 48.01% | 37.00% | 32.34% | 20.59% | 21.90% | 3.83% |
EBITDA | 358.89 | 374.05 | 542.3 | 672.1 | 935.47 | 626.04 |
EBITDA Margin | 49.60% | 52.95% | 60.42% | 64.88% | 65.36% | 61.51% |
D&A For EBITDA | 325.34 | 352.42 | 375.46 | 379.31 | 394.45 | 82.46 |
EBIT | 33.56 | 21.63 | 166.84 | 292.78 | 541.03 | 543.59 |
EBIT Margin | 4.64% | 3.06% | 18.59% | 28.26% | 37.80% | 53.41% |
Effective Tax Rate | - | - | - | - | 5.10% | - |