Weiye Holdings Limited (HKG:1570)
Hong Kong · Delayed Price · Currency is HKD 11.15
-0.25 (-2.19%)
Sep 9, 2026, 3:21 PM HKT
Weiye Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 97.69 | 59.11 | 43.13 | 1,528 | 1,326 | 1,019 | |
Revenue Growth | 332.94% | 37.04% | -97.18% | 15.21% | 30.13% | -63.30% |
Cost of Revenue | 86.08 | 47.32 | 31.41 | 1,431 | 1,120 | 847.09 |
Gross Profit | 11.61 | 11.79 | 11.72 | 97.3 | 206.24 | 172.25 |
Selling, General & Admin | 22.71 | 24.83 | 44.21 | 56.05 | 131.11 | 215.43 |
Other Operating Expenses | 23.97 | 29.72 | 64.13 | 1.63 | -3.16 | -11.95 |
Operating Expenses | 311.91 | 275.34 | 126.67 | 76.09 | 134.02 | 203.48 |
Operating Income | -300.31 | -263.55 | -114.95 | 21.21 | 72.22 | -31.23 |
Interest Expense | -55.63 | -57.69 | -45.45 | -26.63 | -31.12 | -55.06 |
Interest & Investment Income | 0.11 | 0.19 | 0.81 | 8.15 | 7.08 | 10.41 |
Earnings From Equity Investments | - | - | - | -0.11 | -0.22 | -1.29 |
Other Non Operating Income (Expenses) | -32.04 | -32.04 | -0.08 | -0.11 | -0.14 | -0.33 |
EBT Excluding Unusual Items | -387.87 | -353.09 | -159.66 | 2.52 | 47.83 | -77.5 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.03 | 4.38 |
Gain (Loss) on Sale of Assets | 0.43 | 0.43 | 0.92 | 0.86 | 9.53 | 4.99 |
Asset Writedown | -133.4 | -133.4 | -256.32 | -50.55 | - | 1.1 |
Other Unusual Items | - | - | - | - | - | 0.31 |
Pretax Income | -520.84 | -486.06 | -415.06 | -47.17 | 57.39 | -66.72 |
Income Tax Expense | -1.09 | -5.46 | -1.68 | 47.64 | 10.68 | 10.68 |
Earnings From Continuing Operations | -519.75 | -480.59 | -413.39 | -94.81 | 46.71 | -77.39 |
Earnings From Discontinued Operations | - | - | 7.69 | -0.81 | - | - |
Net Income to Company | -519.75 | -480.59 | -405.7 | -95.62 | 46.71 | -77.39 |
Minority Interest in Earnings | 27.83 | 28.34 | 94.41 | 42.99 | -39.08 | -50.64 |
Net Income | -491.92 | -452.25 | -311.29 | -52.63 | 7.63 | -128.03 |
Net Income to Common | -491.92 | -452.25 | -311.29 | -52.63 | 7.63 | -128.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 196 | 196 | 196 | 196 | 196 | 196 |
Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 196 | 196 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -2.51 | -2.31 | -1.59 | -0.27 | 0.04 | -0.65 |
EPS (Diluted) | -2.51 | -2.31 | -1.59 | -0.27 | 0.04 | -0.65 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.2 | -14.29 | -186.65 | -291.29 | 24.7 | 857.97 |
Free Cash Flow Per Share | 0.10 | -0.07 | -0.95 | -1.49 | 0.13 | 4.37 |
Gross Margin | 11.88% | 19.95% | 27.18% | 6.37% | 15.55% | 16.90% |
Operating Margin | -307.42% | -445.87% | -266.51% | 1.39% | 5.45% | -3.06% |
Profit Margin | -503.56% | -765.13% | -721.74% | -3.44% | 0.57% | -12.56% |
Free Cash Flow Margin | 20.68% | -24.18% | -432.75% | -19.06% | 1.86% | 84.17% |
EBITDA | -299.87 | -263.02 | -110.45 | 25.69 | 78.41 | -26.98 |
EBITDA Margin | - | - | -256.07% | 1.68% | 5.91% | -2.65% |
D&A For EBITDA | 0.43 | 0.53 | 4.5 | 4.48 | 6.19 | 4.26 |
EBIT | -300.31 | -263.55 | -114.95 | 21.21 | 72.22 | -31.23 |
EBIT Margin | - | - | -266.51% | 1.39% | 5.44% | -3.06% |
Effective Tax Rate | - | - | - | - | 18.61% | - |