China Leon Inspection Holding Limited (HKG:1586)
Hong Kong · Delayed Price · Currency is HKD 1.450
-0.210 (-12.65%)
Aug 27, 2026, 3:59 PM HKT
HKG:1586 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,420 | 1,341 | 1,263 | 1,119 | 944.01 | 818.83 | |
Revenue Growth | 13.24% | 6.18% | 12.93% | 18.48% | 15.29% | 25.99% |
Cost of Revenue | 931.14 | 887.28 | 747.98 | 638.38 | 534.65 | 472.44 |
Gross Profit | 488.9 | 453.93 | 515.15 | 480.13 | 409.37 | 346.39 |
Selling, General & Admin | 352.26 | 320.9 | 308.11 | 281.49 | 254.93 | 211.08 |
Other Operating Expenses | 32.04 | 32.51 | 32.46 | 30.81 | 28.57 | 23.21 |
Operating Expenses | 390.17 | 359.27 | 347.11 | 315.66 | 285.79 | 233.65 |
Operating Income | 98.73 | 94.65 | 168.04 | 164.47 | 123.58 | 112.74 |
Interest Expense | -5.54 | -6.49 | -8.64 | -8.59 | -5.82 | -3.75 |
Interest & Investment Income | 2.65 | 3.93 | 4.87 | 2.62 | 1.6 | 0.25 |
Currency Exchange Gain (Loss) | -5 | -4.41 | -4.59 | -1.62 | -0.6 | 0.31 |
Other Non Operating Income (Expenses) | 5.65 | 6.95 | 5.17 | 6.04 | 13.02 | 11.3 |
EBT Excluding Unusual Items | 96.49 | 94.63 | 164.85 | 162.91 | 131.78 | 120.85 |
Impairment of Goodwill | -0.28 | -0.28 | -1.58 | - | - | - |
Gain (Loss) on Sale of Investments | 0.21 | 0.07 | 0.07 | -4.52 | 4.95 | -7.99 |
Gain (Loss) on Sale of Assets | -0.03 | - | - | -1.17 | -0.39 | -0.1 |
Other Unusual Items | - | - | -1.23 | - | - | - |
Pretax Income | 96.39 | 94.42 | 162.11 | 157.21 | 136.34 | 112.76 |
Income Tax Expense | 26.8 | 26.79 | 36.07 | 35.05 | 31.51 | 23.09 |
Earnings From Continuing Operations | 69.6 | 67.63 | 126.04 | 122.16 | 104.83 | 89.67 |
Minority Interest in Earnings | -26.33 | -28.9 | -43.32 | -42.12 | -35.43 | -39.84 |
Net Income | 43.27 | 38.73 | 82.73 | 80.05 | 69.4 | 49.84 |
Net Income to Common | 43.27 | 38.73 | 82.73 | 80.05 | 69.4 | 49.84 |
Net Income Growth | -40.44% | -53.18% | 3.34% | 15.35% | 39.25% | -4.99% |
Shares Outstanding (Basic) | 574 | 564 | 579 | 583 | 582 | 580 |
Shares Outstanding (Diluted) | 604 | 594 | 585 | 585 | 629 | 583 |
Shares Change | 2.55% | 1.51% | -0.09% | -6.92% | 7.87% | -0.32% |
EPS (Basic) | 0.08 | 0.07 | 0.14 | 0.14 | 0.12 | 0.09 |
EPS (Diluted) | 0.07 | 0.07 | 0.14 | 0.14 | 0.10 | 0.09 |
EPS Growth | -40.41% | -52.53% | 3.79% | 36.39% | 17.31% | -4.68% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -30.15 | 136.6 | 93.62 | 126.69 | 89.5 |
Free Cash Flow Per Share | - | -0.05 | 0.23 | 0.16 | 0.20 | 0.15 |
Dividend Per Share | - | - | - | 0.040 | 0.041 | 0.030 |
Dividend Growth | - | - | - | -0.74% | 33.12% | 0% |
Gross Margin | 34.43% | 33.84% | 40.78% | 42.93% | 43.36% | 42.30% |
Operating Margin | 6.95% | 7.06% | 13.30% | 14.70% | 13.09% | 13.77% |
Profit Margin | 3.05% | 2.89% | 6.55% | 7.16% | 7.35% | 6.09% |
Free Cash Flow Margin | - | -2.25% | 10.81% | 8.37% | 13.42% | 10.93% |
EBITDA | 152.61 | 145.56 | 215.49 | 209.62 | 166.84 | 140.6 |
EBITDA Margin | 10.75% | 10.85% | 17.06% | 18.74% | 17.67% | 17.17% |
D&A For EBITDA | 53.87 | 50.91 | 47.45 | 45.16 | 43.26 | 27.87 |
EBIT | 98.73 | 94.65 | 168.04 | 164.47 | 123.58 | 112.74 |
EBIT Margin | 6.95% | 7.06% | 13.30% | 14.70% | 13.09% | 13.77% |
Effective Tax Rate | 27.80% | 28.37% | 22.25% | 22.29% | 23.11% | 20.47% |