VPower Group International Holdings Limited (HKG:1608)
Hong Kong · Delayed Price · Currency is HKD 0.0590
-0.0030 (-4.84%)
Aug 24, 2026, 3:58 PM HKT
HKG:1608 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,211 | 1,203 | 1,520 | 1,498 | 3,361 | 5,094 | |
Revenue Growth | -8.00% | -20.90% | 1.52% | -55.45% | -34.02% | 50.40% |
Cost of Revenue | 1,046 | 1,003 | 1,233 | 1,467 | 2,704 | 4,286 |
Gross Profit | 164.97 | 199.62 | 287.06 | 30.44 | 657.55 | 808.03 |
Selling, General & Admin | 309.55 | 297.51 | 280.08 | 412.9 | 399.92 | 437.67 |
Other Operating Expenses | -44.07 | 0.6 | -0.44 | 115.55 | 3.06 | 39.65 |
Operating Expenses | 309.4 | 342.03 | 304.63 | 1,698 | 478.61 | 477.32 |
Operating Income | -144.43 | -142.42 | -17.57 | -1,667 | 178.95 | 330.72 |
Interest Expense | -340.88 | -304.68 | -341.54 | -316.18 | -232.81 | -210.39 |
Interest & Investment Income | 11.06 | 11.06 | 6.01 | 1.06 | 1.85 | 2.19 |
Earnings From Equity Investments | 54.88 | 59.01 | 16.13 | -705.9 | -198.73 | 9.4 |
Currency Exchange Gain (Loss) | -9.07 | -9.07 | -4.81 | -47.85 | -58.99 | -35.07 |
Other Non Operating Income (Expenses) | 0.86 | 19.52 | 42.02 | 2.18 | 2.73 | 4.93 |
EBT Excluding Unusual Items | -427.59 | -366.58 | -299.77 | -2,734 | -307.02 | 101.78 |
Gain (Loss) on Sale of Assets | 158.45 | 158.45 | 84.92 | -6.08 | -0.55 | 4.9 |
Asset Writedown | 8.82 | 8.82 | 9.4 | -111.33 | -9.81 | - |
Other Unusual Items | - | - | - | -3.6 | 1.17 | - |
Pretax Income | -260.32 | -199.3 | -205.46 | -2,855 | -316.2 | 106.68 |
Income Tax Expense | 2.9 | 1.89 | 27.12 | -0.96 | -35.49 | 49.94 |
Earnings From Continuing Operations | -263.21 | -201.2 | -232.57 | -2,854 | -280.71 | 56.74 |
Minority Interest in Earnings | 0.34 | -0.26 | -0.51 | 0.07 | -36.14 | -11.05 |
Net Income | -262.88 | -201.46 | -233.08 | -2,854 | -316.85 | 45.69 |
Net Income to Common | -262.88 | -201.46 | -233.08 | -2,854 | -316.85 | 45.69 |
Net Income Growth | - | - | - | - | - | -91.15% |
Shares Outstanding (Basic) | 6,673 | 6,669 | 6,669 | 3,746 | 2,690 | 2,655 |
Shares Outstanding (Diluted) | 6,673 | 6,669 | 6,669 | 3,746 | 2,690 | 2,655 |
Shares Change | 0.05% | - | 78.04% | 39.24% | 1.33% | 2.67% |
EPS (Basic) | -0.04 | -0.03 | -0.03 | -0.76 | -0.12 | 0.02 |
EPS (Diluted) | -0.04 | -0.03 | -0.03 | -0.76 | -0.12 | 0.02 |
EPS Growth | - | - | - | - | - | -91.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -411.07 | 212.7 | 128.7 | 139.44 | -1,158 |
Free Cash Flow Per Share | - | -0.06 | 0.03 | 0.03 | 0.05 | -0.44 |
Dividend Per Share | - | - | - | - | - | 0.007 |
Dividend Growth | - | - | - | - | - | -84.88% |
Gross Margin | 13.63% | 16.60% | 18.88% | 2.03% | 19.56% | 15.86% |
Operating Margin | -11.93% | -11.84% | -1.16% | -111.33% | 5.32% | 6.49% |
Profit Margin | -21.71% | -16.75% | -15.33% | -190.56% | -9.43% | 0.90% |
Free Cash Flow Margin | - | -34.18% | 13.99% | 8.59% | 4.15% | -22.73% |
EBITDA | -76.51 | -78.28 | 121.53 | -1,426 | 435.21 | 641.86 |
EBITDA Margin | -6.32% | -6.51% | 7.99% | -95.23% | 12.95% | 12.60% |
D&A For EBITDA | 67.92 | 64.14 | 139.1 | 241.04 | 256.26 | 311.14 |
EBIT | -144.43 | -142.42 | -17.57 | -1,667 | 178.95 | 330.72 |
EBIT Margin | -11.93% | -11.84% | -1.16% | -111.33% | 5.32% | 6.49% |
Effective Tax Rate | - | - | - | - | - | 46.81% |