Cinese International Group Holdings Limited (HKG:1620)
Hong Kong · Delayed Price · Currency is HKD 0.1600
+0.0340 (26.98%)
Jul 31, 2026, 2:17 PM HKT
[Name] Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 62.4 | 62.4 | 63.48 | 103.51 | 45.78 | 55.82 |
Revenue Growth | -34.17% | -1.70% | -38.67% | 126.12% | -18.00% | 8.17% |
Cost of Revenue | 50.32 | 50.32 | 50.73 | 59.31 | 23.25 | 39.24 |
Gross Profit | 12.08 | 12.08 | 12.75 | 44.2 | 22.53 | 16.59 |
Selling, General & Admin | 9.78 | 9.78 | 9.05 | 39.29 | 44.84 | 49.84 |
Other Operating Expenses | - | - | - | -0.55 | - | - |
Operating Expenses | 8.89 | 8.89 | 9.61 | 37.59 | 40.88 | 89.43 |
Operating Income | 3.19 | 3.19 | 3.15 | 6.61 | -18.35 | -72.85 |
Interest Expense | -0.02 | -0.02 | -0.04 | -0.25 | -0.29 | -0.29 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.18 | 0.01 | 0.01 |
Earnings From Equity Investments | - | - | - | - | -0.35 | -1.28 |
Currency Exchange Gain (Loss) | -0.75 | -0.75 | -1.43 | -1.44 | 2.29 | -0.18 |
Other Non Operating Income (Expenses) | - | - | - | 0.01 | 0 | 0.29 |
EBT Excluding Unusual Items | 2.43 | 2.43 | 1.69 | 5.12 | -16.69 | -74.3 |
Gain (Loss) on Sale of Investments | - | - | - | 0.04 | 0.18 | 0.18 |
Other Unusual Items | - | - | - | - | 1.63 | 14.25 |
Pretax Income | 2.43 | 2.43 | 1.69 | 5.15 | -14.88 | -59.87 |
Income Tax Expense | 2.79 | 2.79 | 1.21 | 2.23 | -1.07 | 15.9 |
Earnings From Continuing Operations | -0.35 | -0.35 | 0.48 | 2.92 | -13.8 | -75.77 |
Earnings From Discontinued Operations | 11.34 | 11.34 | -44.96 | - | - | - |
Net Income | 10.99 | 10.99 | -44.48 | 2.92 | -13.8 | -75.77 |
Net Income to Common | 10.99 | 10.99 | -44.48 | 2.92 | -13.8 | -75.77 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Outstanding (Diluted) | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | -0.04 | 0.00 | -0.01 | -0.06 |
EPS (Diluted) | 0.01 | 0.01 | -0.04 | 0.00 | -0.01 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -4.91 | -4.91 | 3.14 | -24.88 | -11.31 | 12.88 |
Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.02 | -0.01 | 0.01 |
Gross Margin | 19.35% | 19.35% | 20.09% | 42.70% | 49.21% | 29.71% |
Operating Margin | 5.11% | 5.11% | 4.96% | 6.39% | -40.09% | -130.50% |
Profit Margin | 17.61% | 17.61% | -70.06% | 2.82% | -30.15% | -135.73% |
Free Cash Flow Margin | -7.86% | -7.86% | 4.94% | -24.04% | -24.71% | 23.08% |
EBITDA | 3.37 | 3.37 | 3.45 | 7.44 | -16.75 | -70.49 |
EBITDA Margin | 5.41% | 5.41% | 5.43% | 7.18% | -36.59% | -126.28% |
D&A For EBITDA | 0.19 | 0.19 | 0.3 | 0.82 | 1.6 | 2.35 |
EBIT | 3.19 | 3.19 | 3.15 | 6.61 | -18.35 | -72.85 |
EBIT Margin | 5.11% | 5.11% | 4.96% | 6.39% | -40.09% | -130.50% |
Effective Tax Rate | 114.50% | 114.50% | 71.52% | 43.37% | - | - |
Advertising Expenses | 0.12 | 0.12 | 0.11 | 0.37 | 0.1 | 0.06 |