Champion Alliance International Holdings Limited (HKG:1629)
Hong Kong · Delayed Price · Currency is HKD 0.1300
+0.0100 (8.33%)
Jul 22, 2025, 1:34 PM HKT
HKG:1629 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 117.71 | 119.65 | 65.19 | 327.27 | 568.7 | Upgrade | |
Revenue Growth (YoY) | -1.62% | 83.55% | -80.08% | -42.45% | 7.16% | Upgrade |
Selling, General & Admin | 9.67 | 8.07 | 12.05 | 27.69 | 64.4 | Upgrade |
Provision for Bad Debts | 8.73 | - | 0.92 | -1.28 | 1.28 | Upgrade |
Other Operating Expenses | 99.65 | 96.97 | 46.94 | 244.46 | 491.61 | Upgrade |
Total Operating Expenses | 118.05 | 105.05 | 59.91 | 270.87 | 557.3 | Upgrade |
Operating Income | -0.34 | 14.61 | 5.28 | 56.4 | 11.41 | Upgrade |
Interest Expense | -0.77 | -0.66 | -2.06 | -3.27 | -7.66 | Upgrade |
Interest Income | 0.22 | 1.21 | 0.7 | 0.4 | 0.29 | Upgrade |
Net Interest Expense | -0.55 | 0.54 | -1.36 | -2.88 | -7.37 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.04 | - | - | 0.42 | Upgrade |
Other Non-Operating Income (Expenses) | 1.92 | 0.12 | 0.12 | 4.48 | 1.83 | Upgrade |
EBT Excluding Unusual Items | 1.04 | 15.31 | 4.03 | 58 | 6.28 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.09 | Upgrade |
Asset Writedown | - | - | -0.11 | - | - | Upgrade |
Other Unusual Items | 0.02 | - | - | 0.04 | - | Upgrade |
Pretax Income | 1.06 | 15.31 | 3.92 | 58.04 | 6.37 | Upgrade |
Income Tax Expense | 0.72 | 5.75 | 3.92 | 17.76 | 6.85 | Upgrade |
Earnings From Continuing Ops. | 0.34 | 9.56 | 0.01 | 40.28 | -0.48 | Upgrade |
Earnings From Discontinued Ops. | - | 2.62 | -13.24 | -16.01 | - | Upgrade |
Net Income to Company | 0.34 | 12.18 | -13.23 | 24.27 | -0.48 | Upgrade |
Minority Interest in Earnings | 2.76 | 5.05 | 4.04 | 0.09 | -0.05 | Upgrade |
Net Income | 3.09 | 17.23 | -9.2 | 24.36 | -0.53 | Upgrade |
Net Income to Common | 3.09 | 17.23 | -9.2 | 24.36 | -0.53 | Upgrade |
Net Income Growth | -82.05% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 546 | 546 | 546 | 508 | 500 | Upgrade |
Shares Outstanding (Diluted) | 546 | 546 | 546 | 508 | 500 | Upgrade |
Shares Change (YoY) | - | - | 7.48% | 1.62% | - | Upgrade |
EPS (Basic) | 0.01 | 0.03 | -0.02 | 0.05 | -0.00 | Upgrade |
EPS (Diluted) | 0.01 | 0.03 | -0.02 | 0.05 | -0.00 | Upgrade |
EPS Growth | -82.05% | - | - | - | - | Upgrade |
Free Cash Flow | 20.68 | -44.49 | 5.3 | 70.83 | 72.64 | Upgrade |
Free Cash Flow Per Share | 0.04 | -0.08 | 0.01 | 0.14 | 0.14 | Upgrade |
Profit Margin | 2.63% | 14.40% | -14.11% | 7.44% | -0.09% | Upgrade |
Free Cash Flow Margin | 17.57% | -37.18% | 8.13% | 21.64% | 12.77% | Upgrade |
EBITDA | 19.91 | 33.8 | 25.69 | 62.28 | 15.1 | Upgrade |
EBITDA Margin | 16.91% | 28.25% | 39.41% | 19.03% | 2.65% | Upgrade |
D&A For EBITDA | 20.25 | 19.19 | 20.41 | 5.88 | 3.69 | Upgrade |
EBIT | -0.34 | 14.61 | 5.28 | 56.4 | 11.41 | Upgrade |
EBIT Margin | -0.29% | 12.21% | 8.10% | 17.23% | 2.00% | Upgrade |
Effective Tax Rate | 68.11% | 37.55% | 99.82% | 30.60% | 107.49% | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.