Champion Alliance International Holdings Limited (HKG:1629)
Hong Kong · Delayed Price · Currency is HKD 0.1700
0.00 (0.00%)
Jun 18, 2026, 2:40 PM HKT
HKG:1629 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 135.18 | 117.71 | 119.65 | 65.19 | 327.27 | |
Revenue Growth (YoY) | 14.84% | -1.62% | 83.55% | -80.08% | -42.45% |
Selling, General & Admin | 11.57 | 9.67 | 8.07 | 12.05 | 27.69 |
Provision for Bad Debts | 4.16 | 8.73 | - | 0.92 | -1.28 |
Other Operating Expenses | 116 | 99.65 | 96.97 | 46.94 | 244.46 |
Total Operating Expenses | 131.72 | 118.05 | 105.05 | 59.91 | 270.87 |
Operating Income | 3.46 | -0.34 | 14.61 | 5.28 | 56.4 |
Interest Expense | -1.28 | -0.77 | -0.66 | -2.06 | -3.27 |
Interest Income | 0.11 | 0.22 | 1.21 | 0.7 | 0.4 |
Net Interest Expense | -1.17 | -0.55 | 0.54 | -1.36 | -2.88 |
Currency Exchange Gain (Loss) | - | - | 0.04 | - | - |
Other Non-Operating Income (Expenses) | -26.89 | 1.35 | 0.12 | 0.12 | 4.48 |
EBT Excluding Unusual Items | -24.59 | 0.46 | 15.31 | 4.03 | 58 |
Asset Writedown | - | - | - | -0.11 | - |
Other Unusual Items | - | 0.6 | - | - | 0.04 |
Pretax Income | -24.59 | 1.06 | 15.31 | 3.92 | 58.04 |
Income Tax Expense | 5.73 | 0.72 | 5.75 | 3.92 | 17.76 |
Earnings From Continuing Ops. | -30.33 | 0.34 | 9.56 | 0.01 | 40.28 |
Earnings From Discontinued Ops. | - | - | 2.62 | -13.24 | -16.01 |
Net Income to Company | -30.33 | 0.34 | 12.18 | -13.23 | 24.27 |
Minority Interest in Earnings | 3.9 | 2.76 | 5.05 | 4.04 | 0.09 |
Net Income | -26.42 | 3.09 | 17.23 | -9.2 | 24.36 |
Net Income to Common | -26.42 | 3.09 | 17.23 | -9.2 | 24.36 |
Net Income Growth | - | -82.05% | - | - | - |
Shares Outstanding (Basic) | 546 | 546 | 546 | 546 | 508 |
Shares Outstanding (Diluted) | 546 | 546 | 546 | 546 | 508 |
Shares Change (YoY) | - | - | - | 7.48% | 1.62% |
EPS (Basic) | -0.05 | 0.01 | 0.03 | -0.02 | 0.05 |
EPS (Diluted) | -0.05 | 0.01 | 0.03 | -0.02 | 0.05 |
EPS Growth | - | -82.05% | - | - | - |
Free Cash Flow | 9.77 | 20.68 | -44.49 | 5.3 | 70.83 |
Free Cash Flow Per Share | 0.02 | 0.04 | -0.08 | 0.01 | 0.14 |
Profit Margin | -19.55% | 2.63% | 14.40% | -14.11% | 7.44% |
Free Cash Flow Margin | 7.23% | 17.57% | -37.18% | 8.13% | 21.64% |
EBITDA | 23.43 | 19.91 | 33.8 | 25.69 | 62.28 |
EBITDA Margin | 17.33% | 16.91% | 28.25% | 39.41% | 19.03% |
D&A For EBITDA | 19.97 | 20.25 | 19.19 | 20.41 | 5.88 |
EBIT | 3.46 | -0.34 | 14.61 | 5.28 | 56.4 |
EBIT Margin | 2.56% | -0.29% | 12.21% | 8.10% | 17.23% |
Effective Tax Rate | - | 68.11% | 37.55% | 99.82% | 30.60% |