Champion Alliance International Holdings Limited (HKG:1629)

Hong Kong · Delayed Price · Currency is HKD

0.1660

0.00 (0.00%)

Aug 3, 2026, 11:58 AM HKT

HKG:1629 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	135.18	135.18	117.71	119.65	65.19	327.27
Revenue Growth	11.12%	14.84%	-1.62%	83.55%	-80.08%	-42.45%
Net Income	-26.42	-26.42	3.09	17.23	-9.2	24.36
Earnings Per Share	-0.05	-0.05	0.01	0.03	-0.02	0.05
EPS Growth	-	-	-82.05%	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Household paper and Hygiene products	123.16	123.16	104.85	117.71	65.19	170.66
Property Leasing	12.02	12.02	12.87	1.95	-	-
Total	135.18	135.18	117.71	119.65	65.19	327.27

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	167.08	167.08	184.99	113.16	160.89	181.81
Total Debt	26.88	26.88	24.16	20.58	14.76	45.49
Net Cash (Debt)	140.2	140.2	160.83	92.57	146.13	136.32
Net Cash Growth	34.51%	-12.83%	73.74%	-36.65%	7.19%	1777.96%
Net Cash Per Share	0.26	0.26	0.29	0.17	0.27	0.27

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	12.42	12.42	21.03	-39.35	7.65	71.2
Capital Expenditures	-2.65	-2.65	-0.35	-5.14	-2.36	-0.37
Free Cash Flow	9.77	9.77	20.68	-44.49	5.3	70.83
Free Cash Flow Growth	-55.61%	-52.73%	-	-	-92.52%	-2.49%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Pretax Margin	-18.19%	-18.19%	0.90%	12.79%	6.02%	17.73%
Profit Margin	-19.55%	-19.55%	2.63%	14.40%	-14.11%	7.44%
FCF Margin	7.23%	7.23%	17.57%	-37.18%	8.13%	21.64%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	24.05	4.66	-	8.58
P/FCF Ratio	8.33	7.08	3.60	-	24.62	2.95
PS Ratio	0.60	0.51	0.63	0.67	2.00	0.64