Champion Alliance International Holdings Limited (HKG:1629)
0.1700
0.00 (0.00%)
Sep 2, 2026, 1:16 PM HKT
HKG:1629 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 128.76 | 131.8 | 119.21 | 111.03 | 160.89 | 149.8 |
Short-Term Investments | - | 35.28 | 65.77 | 2.13 | - | 32.01 |
Accounts Receivable | 27.8 | 31.48 | 31.35 | 40.23 | 1.62 | 93.38 |
Other Receivables | - | - | - | 0.45 | - | 0.28 |
Inventory | 5.94 | 6.79 | 5.8 | 56.52 | 47.64 | 64.05 |
Restricted Cash | - | - | - | - | - | 26.64 |
Other Current Assets | 33.11 | 0.59 | 1.79 | 1.38 | 4.05 | 12.55 |
Total Current Assets | 195.6 | 205.94 | 223.93 | 211.75 | 214.2 | 378.71 |
Property, Plant & Equipment | 68.16 | 77.49 | 94.66 | 110.7 | 232.79 | 281.08 |
Other Intangible Assets | - | - | - | 0.01 | 0.01 | 0.05 |
Other Long-Term Assets | 100.81 | 101.77 | 103.69 | 105.32 | 3.3 | 9.02 |
Total Assets | 364.57 | 385.19 | 422.27 | 427.77 | 450.3 | 668.85 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.96 | 10.53 | 15.66 | 16.53 | 16.51 | 125.89 |
Accrued Expenses | - | - | - | - | - | 13.37 |
Short-Term Debt | - | - | 21.9 | 20.58 | - | 45.04 |
Current Unearned Revenue | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 24 |
Current Portion of Leases | - | 0.46 | 1.8 | - | - | 0.45 |
Current Income Taxes Payable | 0.71 | 1.75 | 1.12 | 2.73 | 5.11 | 8.78 |
Other Current Liabilities | 14.04 | 17.12 | 22.83 | 17.09 | 41.27 | 84.64 |
Total Current Liabilities | 19.22 | 30.38 | 63.83 | 57.45 | 63.42 | 302.17 |
Long-Term Debt | 26.06 | 26.42 | - | - | 14.76 | - |
Long-Term Leases | - | - | 0.46 | - | - | - |
Long-Term Unearned Revenue | 21.06 | 21.3 | 21.82 | 22.52 | 23.04 | 24.22 |
Other Long-Term Liabilities | 2.14 | 2.09 | 1.99 | 13.55 | 27.21 | 2.34 |
Total Liabilities | 68.49 | 80.19 | 88.1 | 93.53 | 128.43 | 328.73 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4.84 | 4.84 | 4.84 | 4.84 | 4.84 | 4.84 |
Additional Paid-In Capital | - | 160.11 | 160.11 | 160.11 | 160.11 | 160.11 |
Retained Earnings | - | 7.31 | 33.73 | 30.63 | 13.4 | 52.82 |
Comprehensive Income & Other | 217.11 | 56.38 | 55.22 | 55.63 | 55.45 | 27.92 |
Total Common Equity | 221.95 | 228.64 | 253.9 | 251.22 | 233.8 | 245.7 |
Minority Interest | 74.13 | 76.37 | 80.27 | 83.03 | 88.07 | 94.43 |
Shareholders' Equity | 296.08 | 305 | 334.17 | 334.24 | 321.88 | 340.12 |
Total Liabilities & Equity | 364.57 | 385.19 | 422.27 | 427.77 | 450.3 | 668.85 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 26.06 | 26.88 | 24.16 | 20.58 | 14.76 | 45.49 |
Net Cash (Debt) | 102.69 | 140.2 | 160.83 | 92.57 | 146.13 | 136.32 |
Net Cash Growth | -1.47% | -12.83% | 73.74% | -36.65% | 7.19% | 1777.96% |
Net Cash Per Share | 0.19 | 0.26 | 0.29 | 0.17 | 0.27 | 0.27 |
Filing Date Shares Outstanding | 547.75 | 546.09 | 546.09 | 546.09 | 546.09 | 546.09 |
Total Common Shares Outstanding | 547.75 | 546.09 | 546.09 | 546.09 | 546.09 | 546.09 |
Working Capital | 176.38 | 175.56 | 160.09 | 154.29 | 150.78 | 76.54 |
Book Value Per Share | 0.41 | 0.42 | 0.46 | 0.46 | 0.43 | 0.45 |
Tangible Book Value | 221.95 | 228.64 | 253.9 | 251.21 | 233.79 | 245.65 |
Tangible Book Value Per Share | 0.41 | 0.42 | 0.46 | 0.46 | 0.43 | 0.45 |
Machinery | - | 153.96 | 151.31 | 151.23 | 208.1 | 258.3 |
Construction In Progress | - | - | - | - | 7.18 | 8 |