Dimmi Life Holdings Limited (HKG:1667)
Hong Kong · Delayed Price · Currency is HKD 0.3650
+0.0400 (12.31%)
Aug 21, 2026, 1:52 PM HKT
Dimmi Life Holdings Cash Flow Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | -26.52 | -72.58 | -90.42 | -26.64 | -60.5 |
Depreciation & Amortization | 3.62 | 2.4 | 5.42 | 3.9 | 4.03 |
Loss (Gain) From Sale of Assets | -17.85 | - | - | -0.26 | -0.46 |
Asset Writedown & Restructuring Costs | 3.38 | -2.42 | 5.27 | -2.03 | 17.33 |
Loss (Gain) From Sale of Investments | 13.34 | 0.6 | -2.94 | 2.81 | 16.05 |
Stock-Based Compensation | - | - | 19.44 | - | - |
Other Operating Activities | -19.21 | 1.36 | -2.45 | -2.21 | -1.9 |
Change in Accounts Receivable | 8.29 | 37.61 | 26.14 | 15.71 | 3.03 |
Change in Inventory | 3.53 | 2.72 | -2.2 | 0.93 | - |
Change in Accounts Payable | -7.48 | -1.07 | 6.22 | -10.45 | -11.89 |
Change in Unearned Revenue | 6.67 | 0.34 | -2.57 | 0.69 | -2.61 |
Change in Other Net Operating Assets | - | -0.68 | -0.11 | -0.75 | -0.54 |
Operating Cash Flow | -14.11 | -29.28 | -38.2 | -18.29 | -37.44 |
Operating Cash Flow Growth | - | - | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -0.91 | -0.2 | -1.42 | -0.27 | -0.01 |
Sale of Property, Plant & Equipment | 0.02 | - | - | 0.37 | - |
Cash Acquisitions | - | - | - | 3.37 | - |
Divestitures | 3.65 | - | - | - | - |
Sale (Purchase) of Real Estate | 21.71 | - | - | - | 23.28 |
Investment in Securities | - | - | - | - | 9.8 |
Other Investing Activities | -3.01 | -5.37 | 1.44 | -1.44 | - |
Investing Cash Flow | 21.46 | -5.57 | 0.03 | 2.03 | 33.07 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Issued | 62.97 | 65.96 | 60.3 | 25.77 | 35.61 |
Total Debt Issued | 62.97 | 65.96 | 60.3 | 25.77 | 35.61 |
Long-Term Debt Repaid | -65.16 | -34.85 | -28.08 | -16.81 | -36.59 |
Total Debt Repaid | -65.16 | -34.85 | -28.08 | -16.81 | -36.59 |
Net Debt Issued (Repaid) | -2.19 | 31.12 | 32.21 | 8.96 | -0.98 |
Other Financing Activities | 0.74 | 1.38 | 1.66 | 10.83 | -1.52 |
Financing Cash Flow | -1.45 | 32.49 | 33.88 | 19.79 | -2.51 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | -0.04 | 0.11 | 0.13 | 0.19 | -0.17 |
Net Cash Flow | 5.86 | -2.24 | -4.17 | 3.71 | -7.05 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -15.03 | -29.48 | -39.62 | -18.57 | -37.45 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Margin | -18.31% | -30.75% | -32.60% | -16.98% | -31.08% |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.04 | -0.02 | -0.04 |
Levered Free Cash Flow | -10.49 | -25.32 | -17.93 | -10.85 | -23.97 |
Unlevered Free Cash Flow | -5.86 | -19.54 | -12.22 | -4.23 | -17.26 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.34 | 0.16 | 0.26 | 0.48 | 1.52 |
Cash Income Tax Paid | - | 0.35 | -0.15 | -0.14 | -0.05 |
Change in Working Capital | 11.02 | 38.92 | 27.47 | 6.14 | -12.01 |