Macau Legend Development Limited (HKG:1680)
Hong Kong
· Delayed Price · Currency is HKD 0.0960
-0.0050 (-4.95%)
May 23, 2025, 1:20 PM HKT
Macau Legend Development Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 771.47 | 739.66 | 711.61 | 1,136 | 700.73 | Upgrade
|
| Revenue Growth (YoY) | 4.30% | 3.94% | -37.34% | 62.06% | -70.30% | Upgrade
|
| Cost of Revenue | 675.78 | 697.26 | 1,047 | 1,507 | 1,169 | Upgrade
|
| Gross Profit | 95.69 | 42.4 | -335.36 | -371.25 | -467.98 | Upgrade
|
| Selling, General & Admin | 265.4 | 310.25 | 321.29 | 416.03 | 465.95 | Upgrade
|
| Operating Expenses | 265.43 | 310.11 | 322.88 | 432.53 | 464.99 | Upgrade
|
| Operating Income | -169.74 | -267.71 | -658.24 | -803.79 | -932.97 | Upgrade
|
| Interest Expense | -189.79 | -202.16 | -109.97 | -65.4 | -128.58 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.14 | 10.72 | 16.53 | 23.18 | Upgrade
|
| Earnings From Equity Investments | - | - | -7.08 | -28.46 | -25.64 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.27 | -0.01 | -7.63 | -16.39 | 4.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.21 | 10.71 | 27.64 | 15.13 | -7.69 | Upgrade
|
| EBT Excluding Unusual Items | -379.28 | -459.03 | -744.56 | -882.38 | -1,067 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -10.97 | -3.67 | -553.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.18 | -12.03 | -0.07 | 9.37 | -0.06 | Upgrade
|
| Asset Writedown | -348.78 | - | - | -241 | -242.65 | Upgrade
|
| Pretax Income | -741.1 | -470.98 | -755.44 | -1,118 | -1,864 | Upgrade
|
| Income Tax Expense | -43.44 | -421.1 | -148.24 | 72.87 | 91.65 | Upgrade
|
| Earnings From Continuing Operations | -697.66 | -49.88 | -607.21 | -1,190 | -1,955 | Upgrade
|
| Earnings From Discontinued Operations | 75.04 | 44.96 | - | - | - | Upgrade
|
| Net Income | -622.63 | -4.92 | -607.21 | -1,190 | -1,955 | Upgrade
|
| Net Income to Common | -622.63 | -4.92 | -607.21 | -1,190 | -1,955 | Upgrade
|
| Shares Outstanding (Basic) | 6,201 | 6,201 | 6,201 | 6,201 | 6,205 | Upgrade
|
| Shares Outstanding (Diluted) | 6,201 | 6,201 | 6,201 | 6,201 | 6,205 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.07% | -0.59% | Upgrade
|
| EPS (Basic) | -0.10 | -0.00 | -0.10 | -0.19 | -0.32 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.00 | -0.10 | -0.19 | -0.32 | Upgrade
|
| Free Cash Flow | 156.7 | 166.21 | -284.97 | -397.53 | -704.7 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | -0.05 | -0.06 | -0.11 | Upgrade
|
| Gross Margin | 12.40% | 5.73% | -47.13% | -32.69% | -66.78% | Upgrade
|
| Operating Margin | -22.00% | -36.19% | -92.50% | -70.78% | -133.14% | Upgrade
|
| Profit Margin | -80.71% | -0.66% | -85.33% | -104.83% | -279.02% | Upgrade
|
| Free Cash Flow Margin | 20.31% | 22.47% | -40.05% | -35.01% | -100.57% | Upgrade
|
| EBITDA | 116.19 | 63.28 | -290.72 | -387.13 | -511.85 | Upgrade
|
| EBITDA Margin | 15.06% | 8.55% | -40.85% | -34.09% | -73.05% | Upgrade
|
| D&A For EBITDA | 285.93 | 330.99 | 367.52 | 416.66 | 421.12 | Upgrade
|
| EBIT | -169.74 | -267.71 | -658.24 | -803.79 | -932.97 | Upgrade
|
| EBIT Margin | -22.00% | -36.19% | -92.50% | -70.78% | -133.14% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.