Macau Legend Development Limited (HKG:1680)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1020
-0.0050 (-4.67%)
Aug 10, 2026, 6:11 PM HKT

Macau Legend Development Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
358.62358.62378.33739.66711.611,136
Revenue Growth
-52.67%-5.21%-48.85%3.94%-37.34%62.06%
Gross Profit
-66.76-66.76-139.5942.4-335.36-371.25
Operating Income
-249.41-249.41-273.99-267.71-658.24-803.79
Net Income
-1,566-1,566-622.63-4.92-607.21-1,190
Earnings Per Share
-2.51-2.51-1.00-0.01-0.98-1.92
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40.3340.3368.9481.01106.53162.2
Total Debt
2,4862,4862,4942,6632,6572,520
Net Cash (Debt)
-2,445-2,445-2,425-2,582-2,550-2,358
Net Cash Growth
------
Net Cash Per Share
-3.92-3.92-3.89-4.16-4.11-3.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
176.28176.28171.45182.54-242.58-344.4
Capital Expenditures
-44-44-14.75-16.32-42.39-53.13
Free Cash Flow
132.27132.27156.7166.21-284.97-397.53
Free Cash Flow Growth
16.04%-15.59%-5.73%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-18.62%-18.62%-36.90%5.73%-47.13%-32.69%
Operating Margin
-69.55%-69.55%-72.42%-36.19%-92.50%-70.78%
Pretax Margin
-424.51%-424.51%-221.24%-63.68%-106.16%-98.41%
Profit Margin
-436.79%-436.79%-164.57%-0.66%-85.33%-104.83%
FCF Margin
36.88%36.88%41.42%22.47%-40.05%-35.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-85.7585.7585.7585.7585.75
P/FCF Ratio
0.721.455.706.98--
PS Ratio
0.260.542.361.573.493.39