Macau Legend Development Limited (HKG:1680)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1990
-0.0010 (-0.50%)
Apr 16, 2026, 4:08 PM HKT

Macau Legend Development Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
358.62771.47739.66711.611,136
Revenue Growth (YoY)
-53.52%4.30%3.94%-37.34%62.06%
Cost of Revenue
425.37675.78697.261,0471,507
Gross Profit
-66.7695.6942.4-335.36-371.25
Selling, General & Admin
179.15265.4310.25321.29416.03
Operating Expenses
182.65265.43310.11322.88432.53
Operating Income
-249.41-169.74-267.71-658.24-803.79
Interest Expense
-144.45-189.79-202.16-109.97-65.4
Interest & Investment Income
0.040.190.1410.7216.53
Earnings From Equity Investments
----7.08-28.46
Currency Exchange Gain (Loss)
0.310.27-0.01-7.63-16.39
Other Non Operating Income (Expenses)
2.76-20.2110.7127.6415.13
EBT Excluding Unusual Items
-390.75-379.28-459.03-744.56-882.38
Gain (Loss) on Sale of Investments
----10.97-3.67
Gain (Loss) on Sale of Assets
0.03-13.18-12.03-0.079.37
Asset Writedown
-1,132-348.78---241
Pretax Income
-1,522-741.1-470.98-755.44-1,118
Income Tax Expense
-12.37-43.44-421.1-148.2472.87
Earnings From Continuing Operations
-1,510-697.66-49.88-607.21-1,190
Earnings From Discontinued Operations
-56.3875.0444.96--
Net Income
-1,566-622.63-4.92-607.21-1,190
Net Income to Common
-1,566-622.63-4.92-607.21-1,190
Shares Outstanding (Basic)
623620620620620
Shares Outstanding (Diluted)
623620620620620
Shares Change (YoY)
0.50%----0.07%
EPS (Basic)
-2.51-1.00-0.01-0.98-1.92
EPS (Diluted)
-2.51-1.00-0.01-0.98-1.92
Free Cash Flow
-156.7166.21-284.97-397.53
Free Cash Flow Per Share
-0.250.27-0.46-0.64
Gross Margin
-18.62%12.40%5.73%-47.13%-32.69%
Operating Margin
-69.55%-22.00%-36.19%-92.50%-70.78%
Profit Margin
-436.79%-80.71%-0.66%-85.33%-104.83%
Free Cash Flow Margin
-20.31%22.47%-40.05%-35.01%
EBITDA
36.52116.1963.28-290.72-387.13
EBITDA Margin
10.18%15.06%8.55%-40.85%-34.09%
D&A For EBITDA
285.93285.93330.99367.52416.66
EBIT
-249.41-169.74-267.71-658.24-803.79
EBIT Margin
-69.55%-22.00%-36.19%-92.50%-70.78%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.