Macau Legend Development Limited (HKG:1680)
Hong Kong · Delayed Price · Currency is HKD 0.1550
-0.0130 (-7.74%)
Jun 18, 2026, 9:08 AM HKT
Macau Legend Development Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 358.62 | 378.33 | 739.66 | 711.61 | 1,136 | |
Revenue Growth (YoY) | -5.21% | -48.85% | 3.94% | -37.34% | 62.06% |
Cost of Revenue | 425.37 | 517.92 | 697.26 | 1,047 | 1,507 |
Gross Profit | -66.76 | -139.59 | 42.4 | -335.36 | -371.25 |
Selling, General & Admin | 179.15 | 134.37 | 310.25 | 321.29 | 416.03 |
Operating Expenses | 182.65 | 134.39 | 310.11 | 322.88 | 432.53 |
Operating Income | -249.41 | -273.99 | -267.71 | -658.24 | -803.79 |
Interest Expense | -144.45 | -181.59 | -202.16 | -109.97 | -65.4 |
Interest & Investment Income | 0.04 | 0.15 | 0.14 | 10.72 | 16.53 |
Earnings From Equity Investments | - | - | - | -7.08 | -28.46 |
Currency Exchange Gain (Loss) | 0.31 | 0.27 | -0.01 | -7.63 | -16.39 |
Other Non Operating Income (Expenses) | 2.76 | -22.64 | 10.71 | 27.64 | 15.13 |
EBT Excluding Unusual Items | -390.75 | -477.8 | -459.03 | -744.56 | -882.38 |
Gain (Loss) on Sale of Investments | - | - | - | -10.97 | -3.67 |
Gain (Loss) on Sale of Assets | 0.03 | -10.57 | -12.03 | -0.07 | 9.37 |
Asset Writedown | -1,132 | -348.78 | - | - | -241 |
Pretax Income | -1,522 | -837.02 | -470.98 | -755.44 | -1,118 |
Income Tax Expense | -12.37 | -42.67 | -421.1 | -148.24 | 72.87 |
Earnings From Continuing Operations | -1,510 | -794.35 | -49.88 | -607.21 | -1,190 |
Earnings From Discontinued Operations | -56.38 | 171.72 | 44.96 | - | - |
Net Income | -1,566 | -622.63 | -4.92 | -607.21 | -1,190 |
Net Income to Common | -1,566 | -622.63 | -4.92 | -607.21 | -1,190 |
Shares Outstanding (Basic) | 623 | 623 | 620 | 620 | 620 |
Shares Outstanding (Diluted) | 623 | 623 | 620 | 620 | 620 |
Shares Change (YoY) | - | 0.50% | - | - | -0.07% |
EPS (Basic) | -2.51 | -1.00 | -0.01 | -0.98 | -1.92 |
EPS (Diluted) | -2.51 | -1.00 | -0.01 | -0.98 | -1.92 |
Free Cash Flow | 132.27 | 156.7 | 166.21 | -284.97 | -397.53 |
Free Cash Flow Per Share | 0.21 | 0.25 | 0.27 | -0.46 | -0.64 |
Gross Margin | -18.62% | -36.90% | 5.73% | -47.13% | -32.69% |
Operating Margin | -69.55% | -72.42% | -36.19% | -92.50% | -70.78% |
Profit Margin | -436.79% | -164.57% | -0.66% | -85.33% | -104.83% |
Free Cash Flow Margin | 36.88% | 41.42% | 22.47% | -40.05% | -35.01% |
EBITDA | -52.24 | 11.94 | 63.28 | -290.72 | -387.13 |
EBITDA Margin | -14.57% | 3.16% | 8.55% | -40.85% | -34.09% |
D&A For EBITDA | 197.17 | 285.93 | 330.99 | 367.52 | 416.66 |
EBIT | -249.41 | -273.99 | -267.71 | -658.24 | -803.79 |
EBIT Margin | -69.55% | -72.42% | -36.19% | -92.50% | -70.78% |