BGMC International Limited (HKG:1693)
Hong Kong · Delayed Price · Currency is HKD 8.00
-0.03 (-0.37%)
At close: Jun 1, 2026
BGMC International Income Statement
Financials in millions MYR. Fiscal year is September - August.
Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 331.84 | 255.24 | 164.11 | 117.07 | 110.11 | 190.55 | |
Revenue Growth (YoY) | - | 55.53% | 40.18% | 6.32% | -42.22% | -5.23% |
Cost of Revenue | 350.16 | 250.95 | 169.52 | 128.59 | 105.77 | 223.92 |
Gross Profit | -18.32 | 4.29 | -5.41 | -11.52 | 4.34 | -33.37 |
Selling, General & Admin | 17.19 | 17.53 | 21.45 | 17.14 | 15.73 | 23.66 |
Operating Expenses | 17.67 | 18.27 | 20.49 | 7.32 | 18.15 | 31.29 |
Operating Income | -35.98 | -13.98 | -25.9 | -18.85 | -13.81 | -64.66 |
Interest Expense | -0.4 | -0.71 | -0.81 | -1.57 | -1.08 | -2.59 |
Interest & Investment Income | 0.66 | 0.66 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.04 | -0.04 | - | -0.07 | - | -0.22 |
Other Non Operating Income (Expenses) | -9.32 | -14.12 | 1.63 | 1.7 | 22.01 | 1.52 |
EBT Excluding Unusual Items | -45.09 | -28.2 | -25.09 | -18.79 | 7.13 | -65.94 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | 0.56 | - | -5.45 |
Asset Writedown | 0.35 | 0.35 | 0.11 | 1.23 | - | 9.24 |
Other Unusual Items | - | - | - | 4.23 | 0.16 | 30.74 |
Pretax Income | -44.74 | -27.84 | -24.98 | -12.77 | 7.29 | -31.41 |
Income Tax Expense | 0 | 0 | - | -0.28 | 0.49 | -1.61 |
Earnings From Continuing Operations | -44.74 | -27.84 | -24.98 | -12.5 | 6.8 | -29.79 |
Earnings From Discontinued Operations | -0.12 | 0.38 | 0.54 | 13.47 | 4.32 | -9.74 |
Net Income to Company | -44.85 | -27.46 | -24.45 | 0.97 | 11.12 | -39.53 |
Minority Interest in Earnings | -0.06 | -0.02 | 0.12 | -2.14 | 0.76 | 1.84 |
Net Income | -44.91 | -27.48 | -24.33 | -1.16 | 11.88 | -37.69 |
Net Income to Common | -44.91 | -27.48 | -24.33 | -1.16 | 11.88 | -37.69 |
Shares Outstanding (Basic) | 39 | 37 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 39 | 37 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | 7.96% | 2.35% | - | - | - | - |
EPS (Basic) | -1.15 | -0.75 | -0.68 | -0.03 | 0.33 | -1.05 |
EPS (Diluted) | -1.15 | -0.75 | -0.68 | -0.03 | 0.33 | -1.05 |
Free Cash Flow | - | 0.26 | - | 2.12 | -14.23 | -58.22 |
Free Cash Flow Per Share | - | 0.01 | - | 0.06 | -0.40 | -1.62 |
Gross Margin | -5.52% | 1.68% | -3.30% | -9.84% | 3.94% | -17.51% |
Operating Margin | -10.84% | -5.48% | -15.78% | -16.10% | -12.54% | -33.93% |
Profit Margin | -13.54% | -10.77% | -14.82% | -0.99% | 10.79% | -19.78% |
Free Cash Flow Margin | - | 0.10% | - | 1.81% | -12.92% | -30.56% |
EBITDA | -35.94 | -13.92 | -25.57 | -18.8 | -13.47 | -63.06 |
EBITDA Margin | -10.83% | -5.45% | -15.58% | -16.06% | -12.24% | -33.09% |
D&A For EBITDA | 0.04 | 0.06 | 0.33 | 0.04 | 0.33 | 1.6 |
EBIT | -35.98 | -13.98 | -25.9 | -18.85 | -13.81 | -64.66 |
EBIT Margin | -10.84% | -5.48% | -15.78% | -16.10% | -12.54% | -33.93% |
Effective Tax Rate | - | - | - | - | 6.71% | - |