BGMC International Limited (HKG:1693)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.060
-0.740 (-15.42%)
Last updated: Jan 30, 2026, 10:15 AM HKT

BGMC International Cash Flow Statement

Millions MYR. Fiscal year is Sep - Aug.
Fiscal Year
FY 2025FY 2025FY 2024FY 2023FY 20222017 - 2021
Period Ending
Aug '25 Mar '25 Mar '24 Mar '23 Mar '22 2017 - 2021
Net Income
-27.48--1.1611.88-37.69
Upgrade
Depreciation & Amortization
0.32-0.381.43.42
Upgrade
Other Amortization
0.12-0.29--
Upgrade
Loss (Gain) From Sale of Assets
-0.36--10.682.995.45
Upgrade
Asset Writedown & Restructuring Costs
--0.19-2.7-9.24
Upgrade
Loss (Gain) From Sale of Investments
-0.35--1.41--
Upgrade
Provision & Write-off of Bad Debts
2.9--10.416.99.19
Upgrade
Other Operating Activities
-0.14--12.67-35.02-37.24
Upgrade
Change in Accounts Receivable
-73.99-12.5366.6130.53
Upgrade
Change in Inventory
----5.15
Upgrade
Change in Accounts Payable
56.89-6.4-68.75-40.1
Upgrade
Change in Unearned Revenue
42.08-4.81-2.921.41
Upgrade
Operating Cash Flow
0.36-2.15-14.2-58.22
Upgrade
Capital Expenditures
-0.09--0.02-0.03-
Upgrade
Sale of Property, Plant & Equipment
0.01-0.440.20.7
Upgrade
Divestitures
--5.33-59.11
Upgrade
Sale (Purchase) of Intangibles
-0.09--0.05--
Upgrade
Sale (Purchase) of Real Estate
----0.21
Upgrade
Other Investing Activities
16.21-4.22-1.0910.4
Upgrade
Investing Cash Flow
16.05-9.93-0.9170.43
Upgrade
Short-Term Debt Issued
---0.1-
Upgrade
Long-Term Debt Issued
--9.637.96-
Upgrade
Total Debt Issued
--9.638.0534.68
Upgrade
Short-Term Debt Repaid
---2.89--
Upgrade
Long-Term Debt Repaid
---0.42-51.44-
Upgrade
Total Debt Repaid
-0.25--3.31-51.44-44.15
Upgrade
Net Debt Issued (Repaid)
-0.25-6.29-13.39-9.47
Upgrade
Issuance of Common Stock
1.62----
Upgrade
Other Financing Activities
-1.64--18.3824.39-3.95
Upgrade
Financing Cash Flow
-0.27--12.0911-13.43
Upgrade
Foreign Exchange Rate Adjustments
-0.05--0.06-0.01-0.12
Upgrade
Net Cash Flow
16.08--0.07-4.12-1.34
Upgrade
Free Cash Flow
0.26-2.12-14.23-58.22
Upgrade
Free Cash Flow Margin
0.10%-1.81%-12.92%-30.56%
Upgrade
Free Cash Flow Per Share
0.01-0.06-0.40-1.62
Upgrade
Cash Interest Paid
0.58-2.463.349.82
Upgrade
Cash Income Tax Paid
0.04--1.38-2.440.51
Upgrade
Levered Free Cash Flow
--109.19-5.98-
Upgrade
Unlevered Free Cash Flow
--110.17-5.31-
Upgrade
Change in Working Capital
24.98-23.74-5.06-3.01
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.