S&P International Holding Limited (HKG:1695)
0.0840
+0.0040 (5.00%)
Jul 30, 2026, 10:20 AM HKT
S&P International Holding Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133.49 | 114.5 | 85.22 | 91.62 | 92.66 | |
Revenue Growth | 16.59% | 34.36% | -6.99% | -1.11% | 4.49% |
Cost of Revenue | 104.94 | 85.29 | 67.88 | 77.41 | 81.66 |
Gross Profit | 28.55 | 29.21 | 17.34 | 14.21 | 10.99 |
Selling, General & Admin | 20.22 | 15.42 | 13.04 | 13.68 | 14.95 |
Other Operating Expenses | -1.18 | -0.79 | 4.98 | -1.07 | -1.22 |
Operating Expenses | 19.14 | 14.63 | 18.02 | 12.6 | 13.74 |
Operating Income | 9.41 | 14.58 | -0.68 | 1.61 | -2.74 |
Interest Expense | -1.26 | -1.51 | -2.12 | -1.31 | -0.81 |
Interest & Investment Income | 0.11 | 0.13 | 0.06 | 0.04 | 0.37 |
Currency Exchange Gain (Loss) | 5.19 | 0.09 | 0.07 | -3.78 | -2.68 |
EBT Excluding Unusual Items | 13.45 | 13.29 | -2.67 | -3.44 | -5.86 |
Gain (Loss) on Sale of Assets | 0.7 | 0.01 | - | - | - |
Pretax Income | 14.14 | 13.29 | -2.67 | -0.04 | -5.81 |
Income Tax Expense | 2.5 | 3.93 | -0.87 | 0.85 | -2.4 |
Earnings From Continuing Operations | 11.64 | 9.37 | -1.8 | -0.89 | -3.41 |
Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 |
Net Income | 11.64 | 9.37 | -1.8 | -0.89 | -3.4 |
Net Income to Common | 11.64 | 9.37 | -1.8 | -0.89 | -3.4 |
Net Income Growth | 24.30% | - | - | - | - |
Shares Outstanding (Basic) | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
Shares Outstanding (Diluted) | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 |
EPS Growth | 24.29% | - | - | - | - |
Free Cash Flow | -14.96 | 11.74 | 16.84 | -14.8 | -17.09 |
Free Cash Flow Per Share | -0.01 | 0.01 | 0.02 | -0.01 | -0.02 |
Gross Margin | 21.39% | 25.51% | 20.35% | 15.51% | 11.86% |
Operating Margin | 7.05% | 12.73% | -0.80% | 1.75% | -2.96% |
Profit Margin | 8.72% | 8.18% | -2.11% | -0.97% | -3.67% |
Free Cash Flow Margin | -11.20% | 10.25% | 19.76% | -16.15% | -18.45% |
EBITDA | 16.09 | 21.42 | 6.62 | 8.17 | 2.53 |
EBITDA Margin | 12.05% | 18.71% | 7.77% | 8.92% | 2.73% |
D&A For EBITDA | 6.68 | 6.85 | 7.31 | 6.56 | 5.28 |
EBIT | 9.41 | 14.58 | -0.68 | 1.61 | -2.74 |
EBIT Margin | 7.05% | 12.73% | -0.80% | 1.75% | -2.96% |
Effective Tax Rate | 17.67% | 29.53% | - | - | - |