B & S International Holdings Ltd. (HKG:1705)
0.4700
+0.0200 (4.44%)
Jul 23, 2025, 3:58 PM HKT
HKG:1705 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
504.75 | 520.81 | 486.8 | 468.24 | 483.07 | Upgrade | |
Revenue Growth (YoY) | -3.08% | 6.99% | 3.96% | -3.07% | -5.97% | Upgrade |
Cost of Revenue | 393.85 | 398.87 | 381.68 | 388.68 | 420.36 | Upgrade |
Gross Profit | 110.9 | 121.94 | 105.12 | 79.56 | 62.71 | Upgrade |
Selling, General & Admin | 84.71 | 80.47 | 78.68 | 73.84 | 75.1 | Upgrade |
Other Operating Expenses | 0.29 | 0.24 | 0.46 | 0.03 | 0.04 | Upgrade |
Operating Expenses | 85 | 80.7 | 79.14 | 73.87 | 75.14 | Upgrade |
Operating Income | 25.9 | 41.24 | 25.98 | 5.69 | -12.44 | Upgrade |
Interest Expense | -4.2 | -3.63 | -3.47 | -3.72 | -4.81 | Upgrade |
Interest & Investment Income | 2.22 | 2.23 | 0.21 | 0.02 | 0.19 | Upgrade |
Currency Exchange Gain (Loss) | -1.95 | 1.17 | 0.28 | -0.69 | -0.89 | Upgrade |
EBT Excluding Unusual Items | 21.97 | 41.02 | 23 | 1.31 | -17.94 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | -0.02 | -0.11 | -0.05 | -0.29 | Upgrade |
Asset Writedown | - | - | - | -2.47 | -9.19 | Upgrade |
Other Unusual Items | - | - | 9.77 | 2.1 | 24.45 | Upgrade |
Pretax Income | 21.96 | 40.99 | 32.66 | 0.89 | -2.98 | Upgrade |
Income Tax Expense | 3.09 | 6.13 | 3.63 | -0.36 | -4.59 | Upgrade |
Earnings From Continuing Operations | 18.87 | 34.86 | 29.04 | 1.25 | 1.62 | Upgrade |
Minority Interest in Earnings | -1.08 | -1.26 | -1.29 | -0.65 | -1.03 | Upgrade |
Net Income | 17.79 | 33.6 | 27.75 | 0.6 | 0.58 | Upgrade |
Net Income to Common | 17.79 | 33.6 | 27.75 | 0.6 | 0.58 | Upgrade |
Net Income Growth | -47.06% | 21.08% | 4556.54% | 2.23% | -46.95% | Upgrade |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | Upgrade |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | Upgrade |
EPS (Basic) | 0.04 | 0.08 | 0.07 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.04 | 0.08 | 0.07 | 0.00 | 0.00 | Upgrade |
EPS Growth | -47.06% | 21.08% | 4556.51% | 2.27% | -46.96% | Upgrade |
Free Cash Flow | - | 54.71 | 82.77 | 72.71 | 92.17 | Upgrade |
Free Cash Flow Per Share | - | 0.14 | 0.21 | 0.18 | 0.23 | Upgrade |
Dividend Per Share | 0.050 | 0.055 | 0.050 | - | 0.010 | Upgrade |
Dividend Growth | -9.09% | 10.00% | - | - | - | Upgrade |
Gross Margin | 21.97% | 23.41% | 21.59% | 16.99% | 12.98% | Upgrade |
Operating Margin | 5.13% | 7.92% | 5.34% | 1.21% | -2.57% | Upgrade |
Profit Margin | 3.52% | 6.45% | 5.70% | 0.13% | 0.12% | Upgrade |
Free Cash Flow Margin | - | 10.50% | 17.00% | 15.53% | 19.08% | Upgrade |
EBITDA | 30.5 | 45.84 | 33.9 | 20.57 | 8.04 | Upgrade |
EBITDA Margin | 6.04% | 8.80% | 6.96% | 4.39% | 1.67% | Upgrade |
D&A For EBITDA | 4.6 | 4.6 | 7.92 | 14.88 | 20.48 | Upgrade |
EBIT | 25.9 | 41.24 | 25.98 | 5.69 | -12.44 | Upgrade |
EBIT Margin | 5.13% | 7.92% | 5.34% | 1.21% | -2.57% | Upgrade |
Effective Tax Rate | 14.05% | 14.96% | 11.10% | - | - | Upgrade |
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.