B & S International Holdings Ltd. (HKG:1705)
Hong Kong
· Delayed Price · Currency is HKD 0.3800
-0.0100 (-2.56%)
May 12, 2025, 3:38 PM HKT
HKG:1705 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 507.66 | 520.81 | 486.8 | 468.24 | 483.07 | 513.74 | Upgrade
|
| Revenue Growth (YoY) | -0.45% | 6.99% | 3.96% | -3.07% | -5.97% | -1.11% | Upgrade
|
| Cost of Revenue | 389.03 | 398.87 | 381.68 | 388.68 | 420.36 | 415.39 | Upgrade
|
| Gross Profit | 118.63 | 121.94 | 105.12 | 79.56 | 62.71 | 98.36 | Upgrade
|
| Selling, General & Admin | 84 | 80.47 | 78.68 | 73.84 | 75.1 | 91.12 | Upgrade
|
| Other Operating Expenses | 0.21 | 0.24 | 0.46 | 0.03 | 0.04 | 0.08 | Upgrade
|
| Operating Expenses | 84.21 | 80.7 | 79.14 | 73.87 | 75.14 | 91.2 | Upgrade
|
| Operating Income | 34.42 | 41.24 | 25.98 | 5.69 | -12.44 | 7.15 | Upgrade
|
| Interest Expense | -4.09 | -3.63 | -3.47 | -3.72 | -4.81 | -6.93 | Upgrade
|
| Interest & Investment Income | 2.28 | 2.23 | 0.21 | 0.02 | 0.19 | 0.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.2 | 1.17 | 0.28 | -0.69 | -0.89 | -0.95 | Upgrade
|
| EBT Excluding Unusual Items | 32.41 | 41.02 | 23 | 1.31 | -17.94 | -0.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | -0.11 | -0.05 | -0.29 | -0.18 | Upgrade
|
| Asset Writedown | - | - | - | -2.47 | -9.19 | -4.15 | Upgrade
|
| Other Unusual Items | - | - | 9.77 | 2.1 | 24.45 | 5.36 | Upgrade
|
| Pretax Income | 32.41 | 40.99 | 32.66 | 0.89 | -2.98 | 0.86 | Upgrade
|
| Income Tax Expense | 4.83 | 6.13 | 3.63 | -0.36 | -4.59 | -0.95 | Upgrade
|
| Earnings From Continuing Operations | 27.58 | 34.86 | 29.04 | 1.25 | 1.62 | 1.81 | Upgrade
|
| Minority Interest in Earnings | -1.07 | -1.26 | -1.29 | -0.65 | -1.03 | -0.71 | Upgrade
|
| Net Income | 26.5 | 33.6 | 27.75 | 0.6 | 0.58 | 1.1 | Upgrade
|
| Net Income to Common | 26.5 | 33.6 | 27.75 | 0.6 | 0.58 | 1.1 | Upgrade
|
| Net Income Growth | 7.18% | 21.08% | 4556.54% | 2.23% | -46.95% | -91.84% | Upgrade
|
| Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 | 400 | Upgrade
|
| EPS (Basic) | 0.07 | 0.08 | 0.07 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.08 | 0.07 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 7.18% | 21.08% | 4556.51% | 2.27% | -46.96% | -91.84% | Upgrade
|
| Free Cash Flow | 69.46 | 54.71 | 82.77 | 72.71 | 92.17 | 47.85 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.14 | 0.21 | 0.18 | 0.23 | 0.12 | Upgrade
|
| Dividend Per Share | 0.055 | 0.055 | 0.050 | - | 0.010 | - | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | - | - | - | - | Upgrade
|
| Gross Margin | 23.37% | 23.41% | 21.59% | 16.99% | 12.98% | 19.14% | Upgrade
|
| Operating Margin | 6.78% | 7.92% | 5.34% | 1.21% | -2.57% | 1.39% | Upgrade
|
| Profit Margin | 5.22% | 6.45% | 5.70% | 0.13% | 0.12% | 0.21% | Upgrade
|
| Free Cash Flow Margin | 13.68% | 10.50% | 17.00% | 15.53% | 19.08% | 9.31% | Upgrade
|
| EBITDA | 38.71 | 45.84 | 33.9 | 20.57 | 8.04 | 28.43 | Upgrade
|
| EBITDA Margin | 7.63% | 8.80% | 6.96% | 4.39% | 1.67% | 5.53% | Upgrade
|
| D&A For EBITDA | 4.29 | 4.6 | 7.92 | 14.88 | 20.48 | 21.28 | Upgrade
|
| EBIT | 34.42 | 41.24 | 25.98 | 5.69 | -12.44 | 7.15 | Upgrade
|
| EBIT Margin | 6.78% | 7.92% | 5.34% | 1.21% | -2.57% | 1.39% | Upgrade
|
| Effective Tax Rate | 14.91% | 14.96% | 11.10% | - | - | - | Upgrade
|
Updated Dec 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.