B & S International Holdings Ltd. (HKG:1705)
0.7300
-0.0100 (-1.35%)
Jul 15, 2026, 3:53 PM HKT
HKG:1705 Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 505.41 | 504.75 | 520.81 | 486.8 | 468.24 | |
Revenue Growth (YoY) | 0.13% | -3.08% | 6.99% | 3.96% | -3.07% |
Cost of Revenue | 387.87 | 393.85 | 398.87 | 381.68 | 388.68 |
Gross Profit | 117.54 | 110.9 | 121.94 | 105.12 | 79.56 |
Selling, General & Admin | 91.62 | 84.71 | 80.47 | 78.68 | 73.84 |
Other Operating Expenses | 0.45 | 0.29 | 0.24 | 0.46 | 0.03 |
Operating Expenses | 92.07 | 85 | 80.7 | 79.14 | 73.87 |
Operating Income | 25.47 | 25.9 | 41.24 | 25.98 | 5.69 |
Interest Expense | -3.85 | -4.2 | -3.63 | -3.47 | -3.72 |
Interest & Investment Income | 0.98 | 2.22 | 2.23 | 0.21 | 0.02 |
Currency Exchange Gain (Loss) | -1.51 | -1.95 | 1.17 | 0.28 | -0.69 |
EBT Excluding Unusual Items | 21.09 | 21.97 | 41.02 | 23 | 1.31 |
Gain (Loss) on Sale of Assets | -0.03 | -0.01 | -0.02 | -0.11 | -0.05 |
Asset Writedown | - | - | - | - | -2.47 |
Other Unusual Items | - | - | - | 9.77 | 2.1 |
Pretax Income | 21.06 | 21.96 | 40.99 | 32.66 | 0.89 |
Income Tax Expense | 3.22 | 3.09 | 6.13 | 3.63 | -0.36 |
Earnings From Continuing Operations | 17.84 | 18.87 | 34.86 | 29.04 | 1.25 |
Minority Interest in Earnings | -0.7 | -1.08 | -1.26 | -1.29 | -0.65 |
Net Income | 17.15 | 17.79 | 33.6 | 27.75 | 0.6 |
Net Income to Common | 17.15 | 17.79 | 33.6 | 27.75 | 0.6 |
Net Income Growth | -3.62% | -47.06% | 21.08% | 4556.54% | 2.23% |
Shares Outstanding (Basic) | 400 | 400 | 400 | 400 | 400 |
Shares Outstanding (Diluted) | 400 | 400 | 400 | 400 | 400 |
EPS (Basic) | 0.04 | 0.04 | 0.08 | 0.07 | 0.00 |
EPS (Diluted) | 0.04 | 0.04 | 0.08 | 0.07 | 0.00 |
EPS Growth | -3.61% | -47.06% | 21.08% | 4556.51% | 2.27% |
Free Cash Flow | - | 69.11 | 54.71 | 82.77 | 72.71 |
Free Cash Flow Per Share | - | 0.17 | 0.14 | 0.21 | 0.18 |
Dividend Per Share | 0.050 | 0.050 | 0.055 | 0.050 | - |
Dividend Growth | - | -9.09% | 10.00% | - | - |
Gross Margin | 23.26% | 21.97% | 23.41% | 21.59% | 16.99% |
Operating Margin | 5.04% | 5.13% | 7.92% | 5.34% | 1.21% |
Profit Margin | 3.39% | 3.52% | 6.45% | 5.70% | 0.13% |
Free Cash Flow Margin | - | 13.69% | 10.50% | 17.00% | 15.53% |
EBITDA | 29.76 | 30.19 | 45.84 | 33.9 | 20.57 |
EBITDA Margin | 5.89% | 5.98% | 8.80% | 6.96% | 4.39% |
D&A For EBITDA | 4.29 | 4.29 | 4.6 | 7.92 | 14.88 |
EBIT | 25.47 | 25.9 | 41.24 | 25.98 | 5.69 |
EBIT Margin | 5.04% | 5.13% | 7.92% | 5.34% | 1.21% |
Effective Tax Rate | 15.28% | 14.05% | 14.96% | 11.10% | - |