Dragon Gold Mining Limited (HKG:1712)
Hong Kong · Delayed Price · Currency is HKD 8.63
-0.44 (-4.85%)
Sep 14, 2026, 3:15 PM HKT
Dragon Gold Mining Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 196.66 | 143.76 | 72.8 | 60.5 | 52.51 | 50 | |
Revenue Growth | 103.61% | 97.47% | 20.35% | 15.20% | 5.02% | -27.80% |
Cost of Revenue | 57.75 | 57.56 | 51.61 | 54.55 | 45.17 | 39.72 |
Gross Profit | 138.91 | 86.2 | 21.2 | 5.95 | 7.34 | 10.28 |
Selling, General & Admin | 10.65 | 8.21 | 5.8 | 5.09 | 4.65 | 6.61 |
Other Operating Expenses | 1.37 | 0.92 | 0.79 | -0.66 | -0.88 | -0.01 |
Operating Expenses | 12.67 | 9.82 | 6.8 | 5 | 4.06 | 7.62 |
Operating Income | 126.24 | 76.39 | 14.4 | 0.94 | 3.28 | 2.66 |
Interest Expense | -0.37 | -0.28 | -0.01 | -0.01 | -0.01 | -0.02 |
Interest & Investment Income | 3.94 | 2.35 | 0.74 | 0.6 | 0.1 | 0 |
Currency Exchange Gain (Loss) | 3.3 | -4.79 | 0.92 | -1.7 | 0.63 | 0.54 |
Other Non Operating Income (Expenses) | 0.72 | 0.05 | -0.14 | -0.15 | 0.74 | 0.42 |
EBT Excluding Unusual Items | 133.82 | 73.71 | 15.91 | -0.31 | 4.74 | 3.61 |
Gain (Loss) on Sale of Investments | 4.56 | 1.56 | 0.34 | -0.41 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 8.25 | - | 0.37 |
Other Unusual Items | - | - | 0.8 | - | - | - |
Pretax Income | 138.39 | 75.26 | 17.04 | 7.53 | 4.74 | 3.98 |
Income Tax Expense | 27.03 | 15.02 | 4.17 | 2.34 | 2.25 | 3.69 |
Net Income | 111.36 | 60.24 | 12.88 | 5.19 | 2.49 | 0.29 |
Net Income to Common | 111.36 | 60.24 | 12.88 | 5.19 | 2.49 | 0.29 |
Net Income Growth | 371.91% | 367.85% | 148.14% | 108.48% | 752.40% | -97.14% |
Shares Outstanding (Basic) | 183 | 167 | 158 | 158 | 158 | 158 |
Shares Outstanding (Diluted) | 183 | 167 | 158 | 158 | 158 | 158 |
Shares Change | 15.57% | 5.57% | -0.02% | -0.03% | 0.33% | 13.55% |
EPS (Basic) | 0.61 | 0.36 | 0.08 | 0.03 | 0.02 | 0.00 |
EPS (Diluted) | 0.61 | 0.36 | 0.08 | 0.03 | 0.02 | 0.00 |
EPS Growth | 308.32% | 343.15% | 148.19% | 108.55% | 749.62% | -97.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 112.48 | 62.07 | 20.42 | 3.64 | 3.15 | -2.32 |
Free Cash Flow Per Share | 0.62 | 0.37 | 0.13 | 0.02 | 0.02 | -0.01 |
Gross Margin | 70.63% | 59.96% | 29.11% | 9.83% | 13.98% | 20.56% |
Operating Margin | 64.19% | 53.13% | 19.78% | 1.56% | 6.24% | 5.32% |
Profit Margin | 56.62% | 41.90% | 17.69% | 8.58% | 4.74% | 0.58% |
Free Cash Flow Margin | 57.19% | 43.18% | 28.05% | 6.02% | 5.99% | -4.64% |
EBITDA | 133.52 | 86.24 | 21.04 | 10.66 | 9.92 | 8.48 |
EBITDA Margin | 67.90% | 59.99% | 28.90% | 17.62% | 18.88% | 16.96% |
D&A For EBITDA | 7.28 | 9.85 | 6.64 | 9.71 | 6.64 | 5.82 |
EBIT | 126.24 | 76.39 | 14.4 | 0.94 | 3.28 | 2.66 |
EBIT Margin | 64.19% | 53.13% | 19.78% | 1.56% | 6.24% | 5.32% |
Effective Tax Rate | 19.53% | 19.96% | 24.45% | 31.06% | 47.48% | 92.66% |