China Infrastructure & Logistics Group Ltd. (HKG:1719)
Hong Kong · Delayed Price · Currency is HKD 0.2300
0.00 (0.00%)
Sep 28, 2026, 11:01 AM HKT
HKG:1719 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 402.55 | 408.35 | 396.53 | 361.3 | 319.54 | 247.67 | |
Revenue Growth | 1.32% | 2.98% | 9.75% | 13.07% | 29.02% | -40.73% |
Cost of Revenue | 323.61 | 334.45 | 334.92 | 283.65 | 234.16 | 193.35 |
Gross Profit | 78.94 | 73.9 | 61.61 | 77.65 | 85.37 | 54.32 |
Selling, General & Admin | 24.79 | 26.98 | 32.77 | 27.51 | 32.55 | 75.48 |
Other Operating Expenses | 24.62 | 23.15 | 26.25 | 32.03 | 30.44 | 28.86 |
Operating Expenses | 49.4 | 50.14 | 59.03 | 59.53 | 62.99 | 104.34 |
Operating Income | 29.54 | 23.76 | 2.59 | 18.12 | 22.38 | -50.02 |
Interest Expense | -6.6 | -7.48 | -11.36 | -15.89 | -20.09 | -28.17 |
Interest & Investment Income | 1.32 | 1.25 | 0.19 | 0.36 | 0.25 | 4.31 |
Earnings From Equity Investments | - | - | - | -0.71 | -0.8 | 0.14 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 3.33 | 6.85 | 0.19 | - |
Other Non Operating Income (Expenses) | 4.58 | 4.47 | 29.51 | 11.54 | 6.01 | 30.03 |
EBT Excluding Unusual Items | 28.94 | 22.1 | 24.25 | 20.27 | 7.95 | -43.72 |
Gain (Loss) on Sale of Investments | - | - | - | 3.55 | - | - |
Gain (Loss) on Sale of Assets | 1.19 | 0.75 | 5.1 | 0.16 | - | -5.99 |
Asset Writedown | -1.96 | -1.63 | -1.73 | -0.99 | 25.79 | 72.8 |
Pretax Income | 28.17 | 21.23 | 27.62 | 22.99 | 33.74 | 23.09 |
Income Tax Expense | 9.96 | 8.58 | 14.72 | 9.2 | 12.82 | 4.3 |
Earnings From Continuing Operations | 18.21 | 12.65 | 12.9 | 13.79 | 20.91 | 18.79 |
Earnings From Discontinued Operations | - | - | - | - | - | 6.39 |
Net Income to Company | 18.21 | 12.65 | 12.9 | 13.79 | 20.91 | 25.18 |
Minority Interest in Earnings | -1.69 | -1.7 | -0.2 | 1.57 | -0.14 | 2.86 |
Net Income | 16.52 | 10.95 | 12.69 | 15.36 | 20.78 | 28.04 |
Net Income to Common | 16.52 | 10.95 | 12.69 | 15.36 | 20.78 | 28.04 |
Net Income Growth | 41.17% | -13.76% | -17.36% | -26.06% | -25.91% | 8.43% |
Shares Outstanding (Basic) | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 |
Shares Outstanding (Diluted) | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 | 1,725 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
EPS Growth | 41.17% | -14.39% | -17.33% | -25.83% | -26.18% | 8.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 88.78 | 51 | 46.81 | 13.01 | 14.02 | 7.04 |
Free Cash Flow Per Share | 0.05 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 |
Gross Margin | 19.61% | 18.10% | 15.54% | 21.49% | 26.72% | 21.93% |
Operating Margin | 7.34% | 5.82% | 0.65% | 5.01% | 7.00% | -20.20% |
Profit Margin | 4.10% | 2.68% | 3.20% | 4.25% | 6.50% | 11.32% |
Free Cash Flow Margin | 22.05% | 12.49% | 11.80% | 3.60% | 4.39% | 2.84% |
EBITDA | 52.11 | 46.9 | 27.21 | 49.33 | 52.54 | -17.82 |
EBITDA Margin | 12.94% | 11.49% | 6.86% | 13.65% | 16.44% | -7.20% |
D&A For EBITDA | 22.57 | 23.14 | 24.62 | 31.21 | 30.16 | 32.2 |
EBIT | 29.54 | 23.76 | 2.59 | 18.12 | 22.38 | -50.02 |
EBIT Margin | 7.34% | 5.82% | 0.65% | 5.01% | 7.00% | -20.20% |
Effective Tax Rate | 35.36% | 40.40% | 53.31% | 40.03% | 38.01% | 18.61% |