Kin Pang Holdings Limited (HKG:1722)
0.0580
0.00 (0.00%)
Sep 29, 2025, 10:50 AM HKT
Kin Pang Holdings Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
685.62 | 675.23 | 582.93 | 598.82 | 958.96 | 694.36 | Upgrade | |
Revenue Growth (YoY) | -3.19% | 15.83% | -2.65% | -37.55% | 38.11% | 137.29% | Upgrade |
Cost of Revenue | 667.77 | 668.2 | 572.6 | 575.07 | 949.76 | 652.38 | Upgrade |
Gross Profit | 17.85 | 7.03 | 10.33 | 23.75 | 9.2 | 41.98 | Upgrade |
Selling, General & Admin | 28.32 | 30.99 | 29.8 | 30.58 | 27.42 | 20.69 | Upgrade |
Other Operating Expenses | -3.92 | -4.22 | -2.49 | -1.88 | -0.32 | -1.07 | Upgrade |
Operating Expenses | 24.07 | 25.68 | 33.09 | 29.6 | 28.56 | 25.6 | Upgrade |
Operating Income | -6.22 | -18.65 | -22.76 | -5.85 | -19.37 | 16.38 | Upgrade |
Interest Expense | -4.3 | -3.97 | -6.18 | -5.16 | -2.53 | -1.28 | Upgrade |
Interest & Investment Income | 0.54 | 0.63 | 0.93 | 0.25 | 0.7 | 0.7 | Upgrade |
Earnings From Equity Investments | - | - | -0.03 | -0.03 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.88 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -9.98 | -21.99 | -28.92 | -10.79 | -21.2 | 15.79 | Upgrade |
Gain (Loss) on Sale of Assets | 0.09 | -0.05 | -0.04 | -0.12 | - | - | Upgrade |
Other Unusual Items | 0 | 0 | -4.47 | 1.31 | - | 0.43 | Upgrade |
Pretax Income | -9.89 | -22.04 | -33.43 | -9.6 | -21.2 | 16.22 | Upgrade |
Income Tax Expense | -3.88 | -4.35 | 0.69 | 2.04 | -0.42 | 3.33 | Upgrade |
Net Income | -6.02 | -17.69 | -34.12 | -11.64 | -20.78 | 12.89 | Upgrade |
Net Income to Common | -6.02 | -17.69 | -34.12 | -11.64 | -20.78 | 12.89 | Upgrade |
Net Income Growth | - | - | - | - | - | -9.51% | Upgrade |
Shares Outstanding (Basic) | 1,100 | 1,100 | 1,092 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 1,100 | 1,100 | 1,092 | 1,000 | 1,000 | 1,000 | Upgrade |
Shares Change (YoY) | -0.06% | 0.73% | 9.20% | - | - | - | Upgrade |
EPS (Basic) | -0.01 | -0.02 | -0.03 | -0.01 | -0.02 | 0.01 | Upgrade |
EPS (Diluted) | -0.01 | -0.02 | -0.03 | -0.01 | -0.02 | 0.01 | Upgrade |
EPS Growth | - | - | - | - | - | -9.51% | Upgrade |
Free Cash Flow | -16.01 | -40.19 | 33.8 | 33.7 | -110.89 | 5.97 | Upgrade |
Free Cash Flow Per Share | -0.01 | -0.04 | 0.03 | 0.03 | -0.11 | 0.01 | Upgrade |
Gross Margin | 2.60% | 1.04% | 1.77% | 3.97% | 0.96% | 6.04% | Upgrade |
Operating Margin | -0.91% | -2.76% | -3.90% | -0.98% | -2.02% | 2.36% | Upgrade |
Profit Margin | -0.88% | -2.62% | -5.85% | -1.94% | -2.17% | 1.86% | Upgrade |
Free Cash Flow Margin | -2.33% | -5.95% | 5.80% | 5.63% | -11.56% | 0.86% | Upgrade |
EBITDA | 22.22 | 4.83 | -4.07 | 9.21 | -8.72 | 24.06 | Upgrade |
EBITDA Margin | 3.24% | 0.71% | -0.70% | 1.54% | -0.91% | 3.46% | Upgrade |
D&A For EBITDA | 28.44 | 23.48 | 18.69 | 15.06 | 10.65 | 7.68 | Upgrade |
EBIT | -6.22 | -18.65 | -22.76 | -5.85 | -19.37 | 16.38 | Upgrade |
EBIT Margin | -0.91% | -2.76% | -3.90% | -0.98% | -2.02% | 2.36% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 20.54% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.